RealGM

Updated 2/19 with signing of James Michael McAdoo for the remainder of the season. Also updated TPEs.

Current Cap Space: None. $9,520,093.00 over
Maximum Cap Space: None. $9,520,093.00 over (if all options/guarantees were not picked up, all FAs renounced, no draft picks were to be signed this season, and all Exceptions were renounced)
Luxury Tax Space: $4,010,776.00
Tax Apron Space: $8,010,776.00
Hard Capped due to using Non-Taxpayer MLE on Shaun Livingston
2015-2016 Maximum Cap Space: $2,398,835.00

How I got there:

Guaranteed Contracts (15): Leandro Barbosa, Harrison Barnes, Andrew Bogut, Stephen Curry, Festus Ezeli, Draymond Green, Justin Holiday, Andre Iguodala, Ognjen Kuzmic, David Lee, Shaun Livingston, James Michael McAdoo, Brandon Rush, Marreese Speights, Klay Thompson

Partial/Non-Guaranteed Contracts Kept to date (0): None

Carried Money (6): Aaron Craft ($35,000.00), Sean Kilpatrick ($35,000.00), James Michael McAdoo 1 ($35,000.00), James Michael McAdoo 2 ($29,843.00), James Michael McAdoo 3 ($29,843.00), Nemanja Nedovic ($504,240.00), Mitchell Watt ($35,000.00)

FA Cap Holds (2): Jordan Crawford, Jermaine O’Neal

Draft Pick Holds (0): None

Current Exceptions: Non-Taxpayer Exception used on Shawn Livingston. No BAE because they used it last year. No TPEs.

Updated OP 6/2.

Updated OP on 7/1 to reflect current standing.

MLE used for Livingston, triggering the hardcap.

And for that hardcap, Bogut's numbers need to be adjusted (significantly)

[tweet]https://twitter.com/kpelton/status/484195295140397056[/tweet]

So if I'm doing my math correctly, the W's are at about $72M in salary right now (the $65M detailed here plus Livingston's approximately $5M plus Bogut's $2M bonus), which means we can spend about ~$9M more before we hit the apron at $81M.

Anyone care to confirm/correct me?

gswhoops wrote:So if I'm doing my math correctly, the W's are at about $72M in salary right now (the $65M detailed here plus Livingston's approximately $5M plus Bogut's $2M bonus), which means we can spend about ~$9M more before we hit the apron at $81M.

Anyone care to confirm/correct me?

That is pretty right on, assuming that Livingston and Bogut's numbers are correct. I haven't put those in yet, because I'm waiting on official word on what those end up being at. But, I think you are right in range on the 9 million. Maybe give or take a 1/2 million.

gswhoops wrote:So if I'm doing my math correctly, the W's are at about $72M in salary right now (the $65M detailed here plus Livingston's approximately $5M plus Bogut's $2M bonus), which means we can spend about ~$9M more before we hit the apron at $81M.

Anyone care to confirm/correct me?

Livingston should be at 5.5 cutting it to 8.5m, and then yes.

Martin + Love - Lee + BarnesorKlay = 4.5m So, to take on a Brewer or a Budinger, GS now needs to send out a contract.

HartfordWhalers wrote:

gswhoops wrote:So if I'm doing my math correctly, the W's are at about $72M in salary right now (the $65M detailed here plus Livingston's approximately $5M plus Bogut's $2M bonus), which means we can spend about ~$9M more before we hit the apron at $81M.

Anyone care to confirm/correct me?

Livingston should be at 5.5 cutting it to 8.5m, and then yes.

Martin + Love - Lee + BarnesorKlay = 4.5m So, to take on a Brewer or a Budinger, GS now needs to send out a contract.

We could always send Speights, who is a de facto expiring (team option for 15-16).

gswhoops wrote:So if I'm doing my math correctly, the W's are at about $72M in salary right now (the $65M detailed here plus Livingston's approximately $5M plus Bogut's $2M bonus), which means we can spend about ~$9M more before we hit the apron at $81M.

Anyone care to confirm/correct me?

FYI, the apron is a hard cap for GSW this season, because they spent more than 60% of the MLE. This affects how the TPE can be used.

Updated OP on 7/3 to reflect signing of Shaun Livingston.

Updated OP on 7/10 with official Cap and Tax Apron Numbers.

Updated OP on 7/12 to remove Steve Blake Cap Hold.

Updated OP on 7/13 with updated numbers for Shaun Livingston.

Updated OP on 7/15 with updated numbers for Shaun Livingston. He did get the full Non-Taxpayer MLE.

Updated OP on 7/17 with signing of Brandon Rush.

Wonder why the Warriors did not use part of the RJ 9.7 TPE giving something like far off future 2nd or cash to do a S&T with BKN.

Warriorfan wrote:Wonder why the Warriors did not use part of the RJ 9.7 TPE giving something like far off future 2nd or cash to do a S&T with BKN.

Because BK didn't have bird rights to Livingston, and could only offer the mini-MLE (being over the apron).

BK couldn't sign him to a $5M/yr salary, so they couldn't S&T him.

Updated OP on 8/1 with Draymond Green becoming Fully Guaranteed and waiving of Hilton Armstrong.

Updated OP on 8/7 with signing of Aaron Craft.

Updated OP on 9/4 with signings of Leandro Barbosa, James Michael McAdoo, and Mitchell Watt and Aaron Craft being a non-guaranteed contract.