Mock Off-Season: Atlantic Division
Posted: Mon May 27, 2024 1:33 am
Boston Celtics
Trades:
None
Draft:
Draft Johnny Furphy 30th Overall
Draft Adem Bona 54th Overall
Free Agency:
Sign Danilo Gallinari to veteran minimum
Sign Xavier Tillman to 3 year deal starting at $5 Million
Other Transactions:
None
Jaylen Brown $49,350,000
Jayson Tatum $34,848,340
Kristaps Porzingis $29,268,293
Derrick White $19,571,429
Al Horford $9,500,000
Payton Pritchard $6,696,429
Jaden Springer $4,018,363
Oshae Brissett $2,463,946
Sam Hauser $2,092,344
Johnny Furphy $2,626,680
Jrue Holiday $30,000,000
Jordan Walsh $1,891,857
Xavier Tillman $5,000,000
Adem Bona $1,160,544
Danilo Gallinari $2,093,637
Total Salary $200,581,862
Cap Space -$59,581,862
Tax Space -$29,236,862
1st Apron Space -$21,926,862
2nd Apron Space -$11,113,862
Brooklyn Nets
Trades:
Sasha Vezenkov and 40th Overall absorbed into Nets TPE
Cash to the Jazz for 57th Overall
Donovan Mitchell for Cam Johnson, Dorian Finney-Smith, '27 Top 8 Protected 76ers 1st, '27 Suns 1st and '29 Suns 1st
Draft:
Draft Justin Edwards 40th Overall
Draft Cam Spencer 57th Overall
Free Agency:
Sign Jalen Smith to Non-Tax MLE
Re-sign Nic Claxton to 4 year deal starting at $18 Million
Other Transactions:
None
Ben Simmons $40,338,144
Mikal Bridges $23,300,000
Dennis Schroder $13,025,250
Cameron Thomas $4,041,249
Day'Ron Sharpe $3,989,122
Noah Clowney $3,244,080
Dariq Whitehead $3,114,240
Keita Bates-Diop $2,654,644
Nicolas Claxton $18,000,000
Jalen Wilson $1,891,857
Cam Spencer $1,160,544
Justin Edwards $1,160,544
Sasha Vezenkov $6,658,536
Donovan Mitchell $35,410,310
Jalen Smith $12,859,000
Jordan Goodwin Dead Cap $325,590
Total Salary $171,173,110
Cap Space -$30,173,110
Tax Space $171,890
1st Apron Space $7,481,890
2nd Apron Space $18,294,890
New York Knicks
Trades:
24th Overall, 25th Overall and 2025 Nets Second Round Draft Pick for 19th Overall and 31st Overall
Draft:
Draft Tyler Smith 19th Overall
Draft DaRon Holmes II 31st Overall
Draft Ajay Mitchell 38th Overall
Free Agency:
Re-sign OG Anunoby to 5 year deal with player option on year 5 starting at $37 Million
Re-sign Isaiah Hartenstein to 4 year deal starting at $16 Million
Sign Davis Bertans to veteran minimum
Sign Talen Horton-Tuker to veteran minimum
Other Transactions:
Waive Bojan Bogdanovic
Julius Randle $30,317,760
Jalen Brunson $24,960,001
Josh Hart $18,144,000
Mitchell Robinson $14,318,182
Donte DiVincenzo $11,445,000
Miles McBride $4,710,144
Jericho Sims $2,092,344
Isaiah Hartenstein $16,000,000
OG Anunoby $37,000,000
Tyler Smith $3,648,840
Daron Holmes II $1,160,544
Ajay Mitchell $1,160,544
Davis Bertans $2,093,637
Talen Horton-Tucker $2,093,637
Bojan Bogdanovic Dead Cap $2,000,000
Total Salary $171,144,633
Cap Space -$30,144,633
Tax Space $200,367
1st Apron Space $7,510,367
2nd Apron Space $18,323,367
Philadelphia 76ers
Trades:
39th Overall for 2027 Bucks Second Round Draft Pick and 2028 76ers Second Round Draft Pick
Draft:
Draft Tristan Da Silva 16th Overall
Draft Cameron Christie 39th Overall
Draft Baylor Scheierman 41st Overall
Free Agency:
Re-sign Tyrese Maxey to MAX Contract
Sign Malik Monk to 4 year deal starting at $20 Millon
Re-sign De'Anthony Melton to 2 year deal with a team option starting at $12.9 Million
Re-sign Kelly Oubre to 3 year deal starting at $12.9 Million
Sign Obi Toppin to 1 year deal starting at $12.9 Million
Re-sign Nicolas Batum using Cap MLE
Sign Kyle Lowry to veteran minimum
Sign Robert Covington to veteran minimum
Sign Chris Duarte to vetern minimum
Other Transactions:
None
Joel Embiid $51,415,938
Paul Reed $7,723,000
Tyrese Maxey $35,250,000
Tristan Da Silva $4,233,720
Baylor Scheierman $1,160,544
Cameron Christie $1,160,544
Malik Monk $20,000,000
De'Anthony Melton $12,900,000
Kelly Oubre $12,900,000
Obi Toppin $12,900,000
Nicolas Batum $8,006,000
Kyle Lowry $2,093,637
Robert Covington $2,093,637
Chris Duarte $2,093,637
Total Salary $173,930,657
Cap Space -$32,930,657
Tax Space -$2,585,657
1st Apron Space $4,724,343
2nd Apron Space $15,537,343
Toronto Raptors
Trades:
24th Overall, 25th Overall and 2025 Nets Second Round Draft Pick for 19th Overall and 31st Overall
Christian Wood, Rui Hachimura and Top 10 Protected 2029 Lakers First Round Draft Pick (Becomes 2030 and 2031 Lakers Second Round Draft Picks if not conveyed) for Jakob Poeltl
Draft:
Draft Bobi Klintman 24th Overall
Draft Tyler Kolek 25th Overall
Free Agency:
Re-sign Immanuel Quickley to 4 year deal starting at $33 Million
Sign Caleb Martin to 3 year deal starting at $13 Million
Sign Malik Beasley using Cap MLE
Other Transactions:
None
R.J. Barrett $25,794,643
Rui Hachimura $17,000,000
Chris Boucher $10,810,000
Scottie Barnes $10,130,980
Gradey Dick $4,763,760
Jalen McDaniels $4,741,800
Ochai Agbaji $4,310,280
Immanuel Quickley $33,000,000
Bobi Klintman $2,975,520
Tyler Kolek $2,855,880
Kelly Olynyk $12,804,878
Caleb Martin $13,000,000
Malik Beasley $8,006,000
Christian Wood $3,036,040
Total Salary $153,229,781
Cap Space -$12,229,781
Tax Space $18,115,219
1st Apron Space $25,425,219
2nd Apron Space $36,238,219
Trades:
None
Draft:
Draft Johnny Furphy 30th Overall
Draft Adem Bona 54th Overall
Free Agency:
Sign Danilo Gallinari to veteran minimum
Sign Xavier Tillman to 3 year deal starting at $5 Million
Other Transactions:
None
Jaylen Brown $49,350,000
Jayson Tatum $34,848,340
Kristaps Porzingis $29,268,293
Derrick White $19,571,429
Al Horford $9,500,000
Payton Pritchard $6,696,429
Jaden Springer $4,018,363
Oshae Brissett $2,463,946
Sam Hauser $2,092,344
Johnny Furphy $2,626,680
Jrue Holiday $30,000,000
Jordan Walsh $1,891,857
Xavier Tillman $5,000,000
Adem Bona $1,160,544
Danilo Gallinari $2,093,637
Total Salary $200,581,862
Cap Space -$59,581,862
Tax Space -$29,236,862
1st Apron Space -$21,926,862
2nd Apron Space -$11,113,862
Brooklyn Nets
Trades:
Sasha Vezenkov and 40th Overall absorbed into Nets TPE
Cash to the Jazz for 57th Overall
Donovan Mitchell for Cam Johnson, Dorian Finney-Smith, '27 Top 8 Protected 76ers 1st, '27 Suns 1st and '29 Suns 1st
Draft:
Draft Justin Edwards 40th Overall
Draft Cam Spencer 57th Overall
Free Agency:
Sign Jalen Smith to Non-Tax MLE
Re-sign Nic Claxton to 4 year deal starting at $18 Million
Other Transactions:
None
Ben Simmons $40,338,144
Mikal Bridges $23,300,000
Dennis Schroder $13,025,250
Cameron Thomas $4,041,249
Day'Ron Sharpe $3,989,122
Noah Clowney $3,244,080
Dariq Whitehead $3,114,240
Keita Bates-Diop $2,654,644
Nicolas Claxton $18,000,000
Jalen Wilson $1,891,857
Cam Spencer $1,160,544
Justin Edwards $1,160,544
Sasha Vezenkov $6,658,536
Donovan Mitchell $35,410,310
Jalen Smith $12,859,000
Jordan Goodwin Dead Cap $325,590
Total Salary $171,173,110
Cap Space -$30,173,110
Tax Space $171,890
1st Apron Space $7,481,890
2nd Apron Space $18,294,890
New York Knicks
Trades:
24th Overall, 25th Overall and 2025 Nets Second Round Draft Pick for 19th Overall and 31st Overall
Draft:
Draft Tyler Smith 19th Overall
Draft DaRon Holmes II 31st Overall
Draft Ajay Mitchell 38th Overall
Free Agency:
Re-sign OG Anunoby to 5 year deal with player option on year 5 starting at $37 Million
Re-sign Isaiah Hartenstein to 4 year deal starting at $16 Million
Sign Davis Bertans to veteran minimum
Sign Talen Horton-Tuker to veteran minimum
Other Transactions:
Waive Bojan Bogdanovic
Julius Randle $30,317,760
Jalen Brunson $24,960,001
Josh Hart $18,144,000
Mitchell Robinson $14,318,182
Donte DiVincenzo $11,445,000
Miles McBride $4,710,144
Jericho Sims $2,092,344
Isaiah Hartenstein $16,000,000
OG Anunoby $37,000,000
Tyler Smith $3,648,840
Daron Holmes II $1,160,544
Ajay Mitchell $1,160,544
Davis Bertans $2,093,637
Talen Horton-Tucker $2,093,637
Bojan Bogdanovic Dead Cap $2,000,000
Total Salary $171,144,633
Cap Space -$30,144,633
Tax Space $200,367
1st Apron Space $7,510,367
2nd Apron Space $18,323,367
Philadelphia 76ers
Trades:
39th Overall for 2027 Bucks Second Round Draft Pick and 2028 76ers Second Round Draft Pick
Draft:
Draft Tristan Da Silva 16th Overall
Draft Cameron Christie 39th Overall
Draft Baylor Scheierman 41st Overall
Free Agency:
Re-sign Tyrese Maxey to MAX Contract
Sign Malik Monk to 4 year deal starting at $20 Millon
Re-sign De'Anthony Melton to 2 year deal with a team option starting at $12.9 Million
Re-sign Kelly Oubre to 3 year deal starting at $12.9 Million
Sign Obi Toppin to 1 year deal starting at $12.9 Million
Re-sign Nicolas Batum using Cap MLE
Sign Kyle Lowry to veteran minimum
Sign Robert Covington to veteran minimum
Sign Chris Duarte to vetern minimum
Other Transactions:
None
Joel Embiid $51,415,938
Paul Reed $7,723,000
Tyrese Maxey $35,250,000
Tristan Da Silva $4,233,720
Baylor Scheierman $1,160,544
Cameron Christie $1,160,544
Malik Monk $20,000,000
De'Anthony Melton $12,900,000
Kelly Oubre $12,900,000
Obi Toppin $12,900,000
Nicolas Batum $8,006,000
Kyle Lowry $2,093,637
Robert Covington $2,093,637
Chris Duarte $2,093,637
Total Salary $173,930,657
Cap Space -$32,930,657
Tax Space -$2,585,657
1st Apron Space $4,724,343
2nd Apron Space $15,537,343
Toronto Raptors
Trades:
24th Overall, 25th Overall and 2025 Nets Second Round Draft Pick for 19th Overall and 31st Overall
Christian Wood, Rui Hachimura and Top 10 Protected 2029 Lakers First Round Draft Pick (Becomes 2030 and 2031 Lakers Second Round Draft Picks if not conveyed) for Jakob Poeltl
Draft:
Draft Bobi Klintman 24th Overall
Draft Tyler Kolek 25th Overall
Free Agency:
Re-sign Immanuel Quickley to 4 year deal starting at $33 Million
Sign Caleb Martin to 3 year deal starting at $13 Million
Sign Malik Beasley using Cap MLE
Other Transactions:
None
R.J. Barrett $25,794,643
Rui Hachimura $17,000,000
Chris Boucher $10,810,000
Scottie Barnes $10,130,980
Gradey Dick $4,763,760
Jalen McDaniels $4,741,800
Ochai Agbaji $4,310,280
Immanuel Quickley $33,000,000
Bobi Klintman $2,975,520
Tyler Kolek $2,855,880
Kelly Olynyk $12,804,878
Caleb Martin $13,000,000
Malik Beasley $8,006,000
Christian Wood $3,036,040
Total Salary $153,229,781
Cap Space -$12,229,781
Tax Space $18,115,219
1st Apron Space $25,425,219
2nd Apron Space $36,238,219