Mock Off-Season: Southwest Division
Posted: Mon May 27, 2024 8:40 pm
Dallas Mavericks
Trades:
Maxi Kleber and Tim Hardaway Jr. for Andrew Wiggins
Draft:
Draft Ariel Kuhporti 58th Overall
Free Agency:
Sign Max Christie to veteran minimum
Sign Doug McDermott to veteran minimum
Other Transactions:
None
Luka Doncic $43,031,940
Kyrie Irving $40,000,000
PJ Washington $15,500,000
Daniel Gafford $13,394,160
Josh Green $12,654,321
Dereck Lively II $5,014,560
Dwight Powell $4,000,000
Dante Exum $3,150,000
Oivier-Maxence Prosper $2,870,400
Jaden Hardy $2,019,699
Ariel Kuhporti $1,160,544
Andrew Wiggins $26,276,786
Doug McDermott $2,093,637
Max Christie $2,093,637
JaVale McGee Dead Cap $2,208,856
Total Salary $175,468,540
Cap Space -$34,468,540
Tax Space -$4,123,540
1st Apron Space $3,186,460
2nd Apron Space $13,999,460
Houston Rockets
Trades:
Jalen Green, Jae'Sean Tate, Jeff Green, Jock Landale, 3rd Overall Pick, 2026 Unprotected Brooklyn Nets First Round Draft Pick (via Rockets) and 2028 Top 10 Protected Houston Rockets First Round Draft Pick (2029 - Top 4 Protected / 2030 - Unprotected) for Trae Young
Draft:
Draft Izan Alamnsa 44th Overall
Free Agency:
Sign Buddy Hield to Non-Tax MLE
Sign Chuma Okeke to BAE
Sign Thaddeus Young to veteran minimum
Sign Kira Lewis Jr. to veteran minimum
Other Transactions:
None
Fred VanVleet $42,846,615
Dillon Brooks $22,255,493
Steven Adams $12,600,000
Jabari Smith Jr. $9,770,880
Amen Thompson $9,249,960
Alperen Sengun $5,424,654
Tari Eason $3,695,160
Cam Whitmore $3,379,080
Trae Young $43,031,940
Izan Almansa $1,160,544
Buddy Hield $12,859,000
Chuma Okeke $4,681,000
Thaddeus Young $2,093,637
Kira Lewis Jr. $2,093,637
Total Salary $175,141,600
Cap Space -$34,141,600
Tax Space -$3,796,600
1st Apron Space $3,513,400
2nd Apron Space $14,326,400
Memphis Grizzlies
Trades:
39th Overall, 57th Overall and Cash for 37th Overall
Ziaire Williams and Jake LaRavia to Detroit for future top 55 protected second round draft pick
Draft:
Draft Dalton Knecht 9th Overall
Draft Ulrich Chomche 37th Overall
Free Agency:
Sign Andre Drummond using $5.8 Million of Non Tax MLE
Sign Precious Achiuwa using $7 Million of Non Tax MLE
Other Transactions:
None
Ja Morant $36,725,670
Desmond Bane $34,005,250
Jaren Jackson Jr. $25,257,798
Marcus Smart $20,210,285
Brandon Clarke $12,500,000
John Konchar $6,165,000
Precious Achiuwa $7,000,000
Santi Aldama $3,960,531
Andre Drummond $5,800,000
Yuta Watanabe $2,654,644
Vincent Williams Jr. $2,120,693
G.G. Jackson $1,891,857
Dalton Knecht $6,062,760
Ulrich Chomche $1,160,544
Derrick Rose $3,356,271
Kennedy Chandler Dead Cap $2,019,699
Total Salary $170,891,002
Cap Space -$29,891,002
Tax Space $453,998
1st Apron Space $7,763,998
2nd Apron Space $18,576,998
New Orleans Pelicans
Trades:
Brandon Ingram and Jordan Hawkins for Jarrett Allen and Caris LeVert
Draft:
Draft Kel'el Ware 21st Overall
Free Agency:
Sign Bruce Brown using Non-Tax MLE
Sign Naji Marshall using BAE
Other Transactions:
None
Zion Williamson $36,725,670
C.J. McCollum $33,333,333
Herb Jones $12,976,362
Larry Nance Jr. $11,205,000
Dyson Daniels $6,059,520
Trey Murphy III $5,159,855
Jeremiah Robinson-Earl $2,196,970
E.J. Liddell $2,120,693
Jose Alvarado $1,988,598
Kel'el Ware $3,362,880
Jarrett Allen $20,000,000
Caris LeVert $16,615,384
Bruce Brown $12,859,000
Naji Marshall $4,681,000
Total Salary $169,284,265
Cap Space -$28,284,265
Tax Space $2,060,735
1st Apron Space $9,370,735
2nd Apron Space $20,183,735
San Antonio Spurs
Trades:
None
Draft:
Draft Robert Dillingham 4th Overall
Draft Ron Holland 8th Overall
Draft Payton Sandfort 35th Overall
Draft Dillon Jones 48th Overall
Free Agency:
Sign Kyle Anderson to 1 year deal at $14 Million
Sign Russell Westbrook using Cap MLE
Other Transactions:
Waive Devonte' Graham
Devin Vassell $29,347,826
Keldon Johnson $19,000,000
Zach Collins $16,741,200
Victor Wembanyama $12,768,960
Tre Jones $9,104,167
Jeremy Sochan $5,570,040
Malaki Branham $3,217,920
Julian Champagnie $3,000,000
Blake Wesley $2,624,280
Charles Bassey $2,500,000
Sidy Cissoko $1,891,857
Robert Dillingham $9,588,600
Kyle Anderson $14,000,000
Russell Westbrook $8,006,000
Ron Holland $6,595,440
Devonte' Graham G'Teed $2,850,000
Total Salary $146,806,290
Cap Space -$5,806,290
Tax Space $24,538,710
1st Apron Space $31,848,710
2nd Apron Space $42,661,710
Trades:
Maxi Kleber and Tim Hardaway Jr. for Andrew Wiggins
Draft:
Draft Ariel Kuhporti 58th Overall
Free Agency:
Sign Max Christie to veteran minimum
Sign Doug McDermott to veteran minimum
Other Transactions:
None
Luka Doncic $43,031,940
Kyrie Irving $40,000,000
PJ Washington $15,500,000
Daniel Gafford $13,394,160
Josh Green $12,654,321
Dereck Lively II $5,014,560
Dwight Powell $4,000,000
Dante Exum $3,150,000
Oivier-Maxence Prosper $2,870,400
Jaden Hardy $2,019,699
Ariel Kuhporti $1,160,544
Andrew Wiggins $26,276,786
Doug McDermott $2,093,637
Max Christie $2,093,637
JaVale McGee Dead Cap $2,208,856
Total Salary $175,468,540
Cap Space -$34,468,540
Tax Space -$4,123,540
1st Apron Space $3,186,460
2nd Apron Space $13,999,460
Houston Rockets
Trades:
Jalen Green, Jae'Sean Tate, Jeff Green, Jock Landale, 3rd Overall Pick, 2026 Unprotected Brooklyn Nets First Round Draft Pick (via Rockets) and 2028 Top 10 Protected Houston Rockets First Round Draft Pick (2029 - Top 4 Protected / 2030 - Unprotected) for Trae Young
Draft:
Draft Izan Alamnsa 44th Overall
Free Agency:
Sign Buddy Hield to Non-Tax MLE
Sign Chuma Okeke to BAE
Sign Thaddeus Young to veteran minimum
Sign Kira Lewis Jr. to veteran minimum
Other Transactions:
None
Fred VanVleet $42,846,615
Dillon Brooks $22,255,493
Steven Adams $12,600,000
Jabari Smith Jr. $9,770,880
Amen Thompson $9,249,960
Alperen Sengun $5,424,654
Tari Eason $3,695,160
Cam Whitmore $3,379,080
Trae Young $43,031,940
Izan Almansa $1,160,544
Buddy Hield $12,859,000
Chuma Okeke $4,681,000
Thaddeus Young $2,093,637
Kira Lewis Jr. $2,093,637
Total Salary $175,141,600
Cap Space -$34,141,600
Tax Space -$3,796,600
1st Apron Space $3,513,400
2nd Apron Space $14,326,400
Memphis Grizzlies
Trades:
39th Overall, 57th Overall and Cash for 37th Overall
Ziaire Williams and Jake LaRavia to Detroit for future top 55 protected second round draft pick
Draft:
Draft Dalton Knecht 9th Overall
Draft Ulrich Chomche 37th Overall
Free Agency:
Sign Andre Drummond using $5.8 Million of Non Tax MLE
Sign Precious Achiuwa using $7 Million of Non Tax MLE
Other Transactions:
None
Ja Morant $36,725,670
Desmond Bane $34,005,250
Jaren Jackson Jr. $25,257,798
Marcus Smart $20,210,285
Brandon Clarke $12,500,000
John Konchar $6,165,000
Precious Achiuwa $7,000,000
Santi Aldama $3,960,531
Andre Drummond $5,800,000
Yuta Watanabe $2,654,644
Vincent Williams Jr. $2,120,693
G.G. Jackson $1,891,857
Dalton Knecht $6,062,760
Ulrich Chomche $1,160,544
Derrick Rose $3,356,271
Kennedy Chandler Dead Cap $2,019,699
Total Salary $170,891,002
Cap Space -$29,891,002
Tax Space $453,998
1st Apron Space $7,763,998
2nd Apron Space $18,576,998
New Orleans Pelicans
Trades:
Brandon Ingram and Jordan Hawkins for Jarrett Allen and Caris LeVert
Draft:
Draft Kel'el Ware 21st Overall
Free Agency:
Sign Bruce Brown using Non-Tax MLE
Sign Naji Marshall using BAE
Other Transactions:
None
Zion Williamson $36,725,670
C.J. McCollum $33,333,333
Herb Jones $12,976,362
Larry Nance Jr. $11,205,000
Dyson Daniels $6,059,520
Trey Murphy III $5,159,855
Jeremiah Robinson-Earl $2,196,970
E.J. Liddell $2,120,693
Jose Alvarado $1,988,598
Kel'el Ware $3,362,880
Jarrett Allen $20,000,000
Caris LeVert $16,615,384
Bruce Brown $12,859,000
Naji Marshall $4,681,000
Total Salary $169,284,265
Cap Space -$28,284,265
Tax Space $2,060,735
1st Apron Space $9,370,735
2nd Apron Space $20,183,735
San Antonio Spurs
Trades:
None
Draft:
Draft Robert Dillingham 4th Overall
Draft Ron Holland 8th Overall
Draft Payton Sandfort 35th Overall
Draft Dillon Jones 48th Overall
Free Agency:
Sign Kyle Anderson to 1 year deal at $14 Million
Sign Russell Westbrook using Cap MLE
Other Transactions:
Waive Devonte' Graham
Devin Vassell $29,347,826
Keldon Johnson $19,000,000
Zach Collins $16,741,200
Victor Wembanyama $12,768,960
Tre Jones $9,104,167
Jeremy Sochan $5,570,040
Malaki Branham $3,217,920
Julian Champagnie $3,000,000
Blake Wesley $2,624,280
Charles Bassey $2,500,000
Sidy Cissoko $1,891,857
Robert Dillingham $9,588,600
Kyle Anderson $14,000,000
Russell Westbrook $8,006,000
Ron Holland $6,595,440
Devonte' Graham G'Teed $2,850,000
Total Salary $146,806,290
Cap Space -$5,806,290
Tax Space $24,538,710
1st Apron Space $31,848,710
2nd Apron Space $42,661,710