Cap Space Projection Post-Robin Lopez
Posted: Fri Jul 3, 2015 7:39 am
My estimate of how much cap space we have left. There are definitely better cap experts on this board so let me know if i'm wrong!:
Carmelo Anthony: $22,875,000
Robin Lopez: $12,709,601.87 (assuming he's getting that rumored 4 years 50 mil)
Aaron Afflalo: $7,823,960.88
Jose Calderon: $7,402,812
Kristap Porzingis: $3,443,100
Jerian Grant: $1,310,300
Cleanthony Early: $845,059
Langston Galloway: $845,059
Cap Holds (x4): $2,030,532
Total: $59,285,424
2015-2015 Salary Cap: $69,000,000 (if report of additional $2mil cap space is true, I think at the very least it will be $1 mil extra)
Total Cap Space: $9,714,596
------------------------------------------------------------------------------------------------------
Hypothetical Cap Space if we stretched and waived Calderon: $13,650,537 (would have been about 500k more but there would now be an additional empty roster spot cap hold that we have to account for)
Mainly made this thread to update ourselves on current cap situation but will also give hypothetical situations that could happen if we stretched Calderon, just for sh*ts and giggles. Before the inevitable criticism, I just want to make it clear that I'm posting these options just to show what type of flexibilty we have, not really endorsing these moves, persay.
Plan A:
1) Sign Tobias Harris for slightly under the max, hope he bites and Magic don't match (long shot?)
2) Sign Aldrich or Perkins to mini-MLE after exhausting all cap space (2 years, 5 mil total)
3) Sign a backup SG whose willing to take the veteran minimum near the end of FA (Alonzo Gee or Jimmer maybe?)
PG: Jerian Grant / Langston Galloway (or would Galloway start... input?)
SG: Arron Afflalo / Jimmer Fridette
SF: Tobias Harris / Cleanthony Early
PF: Carmelo / Kristaps Porzingis
C: Robin Lopez / Cole Aldrich
Plan B:
1) Sign Patrick Beverly at starting salary of 8mil/year
2) Sign Kousta Koufous to salary starting at 7 mil/year (possible because 500k opens up from Beverely taking away 500k cap hold. Good insurance for if Rolo gets hurt and heavily underrated player in general)
3) Sign Glen Davis or Darrel Arthur to mini-MLE after exhausting all cap space (2 years, 5 mil total)
PG: Patrick Beverly/ Langston Galloway
SG: Arron Afflalo / Jerian Grant
SF: Carmelo Anthony / Cleanthony Early
PF: Kristaps Porzingis / Glen Davis
C: Robin Lopez / Kousta Koufos
Obviously none of these lineups were ideally what we wanted (although I gotta admit, the starting lineups are defensively sound for both), but gotta make the best of what we got and hope we win a decent enough games to attract a good free agent next summer (my early estimate is that we will have around $20 mil in cap space).
Edit: Lowered all these cap space numbers by approximately 1 mil because Robin Lopez ended up signing for around that much more than what was originally rumor. Also, I think Beverely is gone now but i'll leave him in there cause of laziness.
Carmelo Anthony: $22,875,000
Robin Lopez: $12,709,601.87 (assuming he's getting that rumored 4 years 50 mil)
Aaron Afflalo: $7,823,960.88
Jose Calderon: $7,402,812
Kristap Porzingis: $3,443,100
Jerian Grant: $1,310,300
Cleanthony Early: $845,059
Langston Galloway: $845,059
Cap Holds (x4): $2,030,532
Total: $59,285,424
2015-2015 Salary Cap: $69,000,000 (if report of additional $2mil cap space is true, I think at the very least it will be $1 mil extra)
Total Cap Space: $9,714,596
------------------------------------------------------------------------------------------------------
Hypothetical Cap Space if we stretched and waived Calderon: $13,650,537 (would have been about 500k more but there would now be an additional empty roster spot cap hold that we have to account for)
Mainly made this thread to update ourselves on current cap situation but will also give hypothetical situations that could happen if we stretched Calderon, just for sh*ts and giggles. Before the inevitable criticism, I just want to make it clear that I'm posting these options just to show what type of flexibilty we have, not really endorsing these moves, persay.
Plan A:
1) Sign Tobias Harris for slightly under the max, hope he bites and Magic don't match (long shot?)
2) Sign Aldrich or Perkins to mini-MLE after exhausting all cap space (2 years, 5 mil total)
3) Sign a backup SG whose willing to take the veteran minimum near the end of FA (Alonzo Gee or Jimmer maybe?)
PG: Jerian Grant / Langston Galloway (or would Galloway start... input?)
SG: Arron Afflalo / Jimmer Fridette
SF: Tobias Harris / Cleanthony Early
PF: Carmelo / Kristaps Porzingis
C: Robin Lopez / Cole Aldrich
Plan B:
1) Sign Patrick Beverly at starting salary of 8mil/year
2) Sign Kousta Koufous to salary starting at 7 mil/year (possible because 500k opens up from Beverely taking away 500k cap hold. Good insurance for if Rolo gets hurt and heavily underrated player in general)
3) Sign Glen Davis or Darrel Arthur to mini-MLE after exhausting all cap space (2 years, 5 mil total)
PG: Patrick Beverly/ Langston Galloway
SG: Arron Afflalo / Jerian Grant
SF: Carmelo Anthony / Cleanthony Early
PF: Kristaps Porzingis / Glen Davis
C: Robin Lopez / Kousta Koufos
Obviously none of these lineups were ideally what we wanted (although I gotta admit, the starting lineups are defensively sound for both), but gotta make the best of what we got and hope we win a decent enough games to attract a good free agent next summer (my early estimate is that we will have around $20 mil in cap space).
Edit: Lowered all these cap space numbers by approximately 1 mil because Robin Lopez ended up signing for around that much more than what was originally rumor. Also, I think Beverely is gone now but i'll leave him in there cause of laziness.