dakomish23 wrote:Basketball1981 wrote:BKlutch wrote:Disagreeing with others' points of view is a right here on RealGM and it's what makes for interesting discussion. Disagreeing by talking about the actual issues and not denigrating your fellow members is a talent seen in the best posts here.
In sports, there cannot be a prediction model that will definitely show how any move will affect the game. Sometimes, we're right - adding KD to GS was seen as a great thing (for them!) and it was. Other times, things don't work or they completely backfire.
I'm not an optimist that things we've done will work out, but I do feel that we've made moves for over a year that will put us in position for a reasonably talented GM (hopefully, that's Scott) to continue to improve the team.
I see us as being in a 2-3 period where we can't really contend, but where we can develop the young core and get ourselves in position to add a highly talented FA or two to put us there (in 2 -3 years). By that time, we won't have Noah on the books and Melo will be gone, one way or the other. I'm not troubled by our limited cap space now - if we acquire a "good but not great" FA during this time, we will worse our draft picks, and we won't have the cap room to add a real start in the future. So I don't see Timmy's salary as being a handicap. The one thing that troubles me most about his contract is that he has a player option. If he does better than what we expect, we could wind up losing him in free agency.
In two year we still have Noah and Hardaway on the books. That is close to 40mill. in commited salary to two mediocre players. Porzingis will sign a max salary extension in two years, starting at about 20mill. That pushes the number in committed salary to about 60mill. for Hardaway,Noah and Porzingis. Then we have cap hold etc. on other players. I'm not an expert on the cap, but to me it seems as if it is close to impossible to sign a superstar with Noah and Hardaway on the books. I think the earliest we can realistically sign a superstar FA is 3 years from now. That 2019 free agent class including Irving is more of a pipe dream after the Hardaway signing. However, correct me if I'm wrong.
We wont have max salary space in 2019. 2020 we could be there. This is assuming we don't make any trades, Melo opts in, etc. Here's my back of the napkin math of our current situation:
2019 Estimated cap 108 mil
KP cap hold in 19-20 - approximately 22 mil (300%)
The cap is predicted to be 108 going into the 19-20 season
Here's our salaries
Noah
$19,295,000
Lee
$12,759,670
Frank
$4,855,800
WHG
1,577,250
--------------
38,487,720
Add in our 2018 pick (assume 8th) estimated 2nd year salary - 4,155,720
Add in our 2019 pick hold (assume 8th) - 3 .5 mil
Add in our roster charges for every spot under 13 - 815K (rookie minimum now) x 5 = 4.9 mil
Add in the guaranteed salary to LFT - 1 mil
Total it up and what do you got? Roughly 74 mil, depending on the deals we gave through that year i.e. Baker and any other picks we made or undrafted guys & how much the rookie scale is raised (starting 18-19, they are going to adjust it the same % as the cap goes up).
So roughly 34 mil in space.
Now subtract 18,150,000, the estimated salary for THJ in 19-20.
17 mil - not even enough to make a max RFA offer.
2020 estimated cap - 120 mil
KP starting salary at the 25% rate (barring being eligible for the new version of the DRose rule) will be about 27.5 mil.
Frank - 6,176,578
WHG cap hold - 2,335,875
2018 8th pick 3rd year salary 4,855,800
2019 8th pick 2nd year salary 4,155,720
-----------
45,023,973
Add in our 2020 pick hold (assume 8th) - 3.5 mil
Add in our roster charges for every spot under 13 - 815K (rookie minimum now) x 6 = 4.9 mil
Total it up and what do you got? Around 54 million, depending on the deals we gave through that year i.e. Baker and any other picks we made or undrafted guys & how much the rookie scale is raised (starting 18-19, they are going to adjust it the same % as the cap goes up).
That's 66 million in cap space.
Now subtract 18,975,000, THJ salary in 20-21, assuming he opts in. Why wouldn't he? He's being massively overpaid.
That's 47 mil in cap space.
Are you an accountant, or just good at math? Thanks for the detailed numbers!
It looks like by 2020, if we can't get one star and one really good role player for $47M, we've not done our work well.
There is also the possibility that some team wants Noah's expiring contract going into his last year, because some teams may still have cap issues (people tend to spend, right?). Also, is it possible that if an arm or a leg falls off Noah in 2018, he would come off of our cap because of the injury (like Bosh)?