Post#97 » by cedric76 » Tue Jun 3, 2025 7:36 am
I crushed the numbers and i think many people will be disappointed
The way jeff mentioned the 1st apron, i dont think we ll go over it this summer so i think we ll:
Trade Cole + Jett + #25 for sexton
We have to dump Cole and Jett contract
Utah wont get more than a FRP for Sexton
Sexton is the only name we are targeting that will be willing to extend for less than 80 M /4 yrs ( i m expecting 75 M/ 4yrs)
Trade Goga for Royce Oneil
We need to bank on Goga and Oneil is a nice back up SF/PF locked on a cheap long term deal
Draft a C with #16 (raynaud)
Pick option on Cojo and houstan (we wont find cheaper)
Opt out on Gary and offer him the min vet (similar amount to Cojo as the are +10 yrs service)
Opt out on Moe and offer him a 1+1 contract at 6 M per (he will miss half of the season) , this gives him guaranteed money in case he never get to 100 % and allow us to offer him a long term contract next season if he is healthy
Franz Wagner SF $38,661,750
Jalen Suggs SG $35,000,000
Kentavious Caldwell-Pope $21,621,500
Paolo Banchero PF $15,334,769
Jonathan Isaac PF $15,000,000
Sexton PG $18,350,000
Moritz Wagner C $6,000,000
Wendell Carter Jr. $10,850,000
Oneil $10,125,000
Anthony Black $7,970,280
Gary Harris $3,468,960
Tristan Da Silva $3,809,520
Cory Joseph $3,468,960
Caleb Houstan $2,187,699
Rookie 16 (raynaud) $3,685,520
suggs, sexton, Cojo
KCP, AB, Harris
franz, Oneil, TDS
Paolo, JI, Caleb
WCJ, Raynaud, Moe
This takes us 40 M over the cap
412 000 dollars under the 1st apron
12.3 N dollars under the 2nd apron
Not as sexy as people might want but it s VERY hard to build a team with 2 max contract and stay under the 1st apron
However , building that way allow us to stay well under the 1st apron from 2027 onward
Suggs, Tyus, Jase
Bane, AB, Jett
Franz, TDS,
P5, JI, Panda
Wcj, Goga, Moe