FWIW from CPT 5.0:
Do an analysis on Brandon Ingram's past contract and determine, based on his performance, games played, and the NBA salary cap and comparative players and contracts at the time, how much his last contract should actually have been worth. Transcribed by
https://otter.aiChatGPT said:
Thought for 4m 4s
Here’s a clean, agent-style valuation of Brandon Ingram’s 2025 extension using (1) the cap environment, (2) recent performance + availability, and (3) comparable wing contracts signed around the same time.
What he signed
3 years, $120M (AAV $40M) with a 2027-28 player option after his trade to Toronto in Feb 2025. That AAV is ~25.9% of the 2025-26 cap ($154.647M).
ESPN.com
NBA
+1
Spotrac
Data points I used
Cap context: $136.021M (2023-24), $140.588M (2024-25), $154.647M (2025-26).
NBA
+2
NBA
+2
Recent production & availability (pre-extension window):
2022-23: 45 GP, WS 3.5, BPM 1.7
2023-24: 64 GP, WS 5.1, BPM 1.2
2024-25 (at time of signing): 18 GP, later shut down with ankle issues.
Basketball-Reference.com
NBA
Comparable wing deals (age/role-adjacent):
OG Anunoby (two-way, injury history): 5/$212.5M (AAV $42.5M = ~30.3% of 2024-25 cap).
ESPN.com
NBA
+1
Khris Middleton (older, recent injuries): 3/$102M (AAV $34M = ~25.0% of 2023-24 cap).
ESPN.com
NBA
+1
Jerami Grant (high-minutes scorer/forward): 5/$160M (AAV $32M = ~23.5% of 2023-24 cap).
ESPN.com
NBA
+1
Paul George (max-tier, older All-NBA level): 4/$212M in 2024 (AAV ~$53M = ~37.7% of 2024-25 cap). (Used as an upper ceiling reference.)
SB Nation
NBA
Valuation method (quick + transparent)
Comp band (share-of-cap): a prime, near-All-Star wing typically prices ~25–30% of cap (Grant/Middleton at the low end; OG in the upper-mid; PG at true max).
On the 2025-26 cap ($154.647M), that band is $38.7M–$46.4M AAV.
NBA
Availability/risk haircut: Ingram’s last 3 years show good impact but uneven availability (45, 64, then only 18 GP at signing + ankle shutdown). I apply a ~10% risk discount to that comp band rather than a punitive games-played ratio (teams pay for ceiling/creation, not just raw GP).
Basketball-Reference.com
NBA
Adjusted AAV range ≈ $34.8M–$41.8M.
Creation premium: Relative to OG/Middleton/Grant, Ingram provides on-ball shot creation + playmaking (22-5-5 on solid efficiency in 2023-24) which typically commands a premium over pure 3-and-D types. Add ~$2–3M AAV.
ESPN.com
Blended fair AAV range ≈ $37–$45M.
Player option value: A final-year player option has real monetary value for the player (flexibility/upswing capture). I value that at roughly $1–1.5M AAV in equivalent money. (Net effect: pushes a “fair” AAV slightly up if keeping years/pricing otherwise constant.)
So… what should his deal have been worth?
Putting the pieces together, a fair market outcome lands around $40–43M AAV over this term, given his 2023-24 impact, age (27), and injury risk at signing.
Point estimate: $3 years, ~$126M (AAV $42M).
Signed deal: $3/120M (AAV $40M with a player option).
Verdict vs the actual contract
On a pure dollars/production basis, $120M is within the fair band and ~5% below my point estimate.
Accounting for the player option (added player leverage), the structure shifts a touch back toward the player.
Net: I’d call it basically fair, with a slight team-friendly tilt on cap share (25.9% vs peers like OG at ~30.3% the prior summer) but small player-friendly tilt via the option. Overall, reasonable for both sides given the ankle at signing and Toronto’s need for a primary creator.
NBA
+1