Own a Team - Rosters

[ATL Boy]

adnanlucky13@gmail.com

Starting 5:

PG: Ramon Sessions/ Juan Jose Barea
SG: Marcus Thornton/ Jeremy Lamb
SF: Jeff Green/ Dario Saric
PF: Dirk Nowitzki/ DeJuan Blair
C: Deandre Jordan/ Steven Adams/ Alex Len

Coach: Rick Carlisle

Salary

2012/13 - 2013/14 - 2014/15

Dirk Nowitzki: $17,721,381
Ramon Sessions: $2,617,500 - $2,735,000
Marcus Thornton: $3,050,000 - $3,575,000
Juan Jose Barea: $4,687,000 - $4,519,500
Steven Adams: $2,798,040 - $2,923,920 -$3,049,920 - $3,873,398 - $5,194,227
Jeremy Lamb: $2,020,200 - $2,111,160 - $2,202,000 - $3,034,356 - $4,175,274
Dario Saric: $1,254,720 - $1,311,240 - $1,367,640 (Team Option) - $2,249,768 (Team Option) - $3,257,664 (QO)
Alex Len: $473,604 - $762,195 - $884,293 (UNG) - 1,123,163 (QO)
Deandre Jordan: $5,986,550 - $6,440,123
Jeff Green: $3,400,000
DeJuan Blair: $3,500,000 - $3,500,000 - $3,500,000 - $3,500,000 (Player Option)
Chauncey Billups: $2,000,000
Cap Hold: $474,000
Cap Hold: $474,000

Chris Anderson (Buyout): 4,818,000

Team Salary - 2013/2014 = $51,799,807 - 2014/2015 = $24,967,519
w/o options - 2013/2014 = none - 2014/2015 = $14,575,000
Cap Holds:

Qualifying Offer - Player Option - Team Option - Unguaranteed - Cap Hold

Finances

Started out: $1,000,000,000

2011/2012

Spent:

Team Salary 2011/12 = $65,774,424
Lux Tax payments = $1,161,636
7b amnesty on Dirk Nowitzki = -$5,000,000

Earned:

TV revenues = +45,000,000 - $4,500,000 for players = $40,500,000

Balance:

$968,563,940

2012/2013

Spent:

Lamar Odom amnesty = $2,400,000
7b amnesty on Dirk Nowitzki = $5,000,000
7b amnesty on Marcus Thornton = $5,000,000

Earned:

TV Revenues = +$30,000,000 - $3,000,000 to players = $27,000,000

Balance:

$983,163,940

2013/14

Spent:

7b amnesty on Dirk Nowitzki = -$5,000,000
7b amnesty on Marcus Thornton = -$5,000,000
7b amnesty on Omer Asik = -$5,000,000
Fine = -$500,000

Earned:

Balance:

2014/15

Spent:

Earned:

Balance:


Assets

Draft Picks Owned:

2013 = Dario Saric, Alex Len
2014 = 1st rounder, 2nd rounder
2015 = 1st rounder, 2nd rounder
2016 = 2nd rounder, MEM 2nd rounder
2017 = 1st rounder, 2nd rounder

Signings
Ronny Turiaf to the min
Tony Battie to the min

Trades

Trade #104
Trade #106

Cash: 6 mil

[Big_Mac79]

Email: ryanwmcfadden @yahoo.com
AIM: ryanwmcfadden

Rubio / Maynor / Kidd
Afflalo / Thompson / Budinger
Iguodala / Barnes / Porter
Love / Brand
Monroe / Camby / Oden

SALARY
Andre Iguodala - $11,500,000 / $12,242,500 / $12,018,412 / $12,829,241
Kevin Love - $8,891,419 / $9,860,588 / $10,829,756
Greg Monroe - $4,086,454 / $5,479,934
Ricky Rubio - $4,002,120 / $5,070,686 / $6,723,730
Elton Brand - $4,000,000 / $4,000,000
Harrison Barnes - $3,526,440 / $3,678,360 / $4,660,482
Marcus Camby - $3,000,000 / $3,000,000
Eric Maynor - $3,000,000 /$3,100,000 / $3,200,000 / $3,300,000
Arron Afflalo - $2,750,000 / $2,750,000 / $2,937,500
Chase Budinger - $2,500,000 / $2,500,000 / $2,500,000
Jason Kidd - $2,500,000
Klay Thompson - $2,222,160 / $2,317,920 / $3,075,880 / $4,210,880
Greg Oden - $1,500,000
Otto Porter - $1,443,300 / $1,508,200 / $1,573,200




2013-14 Total Salaries: $54,921,893

Team Option / Player Option / ETO / Qualifying Offer / Cap Hold

Amnesty
Luke Ridnour

ASSETS
Draft Rights Held
Tanguy Ngombo, Nemanja Bjelica, Paulao Prestes, Henk Norel, Loukas Mavrokefalidis, Nemanja Nedovic, Augusto Lima, Lucas Nogueira, Andre Roberson, Alex Oriakhi, Doug McDermott

Picks Owned
2014: MIN 1st, VAN 1st (lotto protected), MIN 2nd, NOH 2nd
2015: MIN 1st
2016: MIN 1st
2017: MIN 1st, MIN 2nd

Picks Owed
2014: None
2015: Some confusing pick swap with DEN and POR for 2nd
2016: Some confusing pick swap with VAN
2017: None

Traded Player Exceptions (TPEs)
None

SIGNINGS
Eric Gordon (Contraction Draft)
Andre Iguodala - 4yrs - 70.5 mil
Elton Brand - 2yrs - 8 mil
Marcus Camby - 2 yrs - 6mil
Eric Maynor - 4yrs - 12.6 mil
Chase Budinger - 2yrs - 5mil
Jason Kidd - 1yr - 2.5 mil
Greg Oden - 1yr - 2.5 mil

FINANCES
- $10,000,000 - 7b Amnesty - Kevin Love and Aaron Afflalo until (2016-17)
-$5,000,000 - 7b Amnesty - Andre Iguodala
-$4,320,000 - Full Amnesty - Luke Ridnour




2011-12
2011-12 Total Salaries: $54,330,061
2011-12 Fines Earnings: $190,790
MIN + $16,840,558 (owe $987,304 + $500k for being under 85%) + $45,000,000 TV (10% = $4,500,000 goes to players)
Luxury Tax Reward: $10,525,349

2012-13
2012-13 Total Salaries: $41,634,098
2012-13 Amnesty Payments : -$10,000,000
2012-13 Cash Considerations: +$2,000,000
MIN - (owe $5,115,902 +$500k under 85% fine) + $45,000,000 TV (10% = $4,500,000 to players) + $17,803,066

2013-14
2013-14 Total Salaries: $54,921,893
2013-14 Amnesty Payments : -$15,000,000
MIN - (+$8,984,685)(+$45,000,000 TV - 10% = $4,500,000 goes to players) + $250,000

TRADES
38. Gordon, Milicic, Beasley, Webster to POR for Afflalo, Varejao, McGrady, 2012 PHI 1st.
50. Randolph, Lee to LAL for Smith, 2012 DAL 1st.
55. Pekovic, Johnson to QC for Asik, Fernandez.
70. Varejao to MIL for Foye, Delfino, Sanders, 2012 MIL 2nd.
109. Williams, Fernandez to ANA for Granger, 2013 2nd and $2,000,000
111. Drummond, 2013 1st CHI to DET for Monroe, 2013 2nd DET
112. Granger, Barea to PHX for Barnes, Thompson

[RR9]

email: chomper307@gmail.com
AIM: vwu3





SALARY
Chris Paul $16,500,000 $17,242,500 $18,018,413 $18,829,241
Blake Griffin $13,500,000 $14,445,000 $15,456,150 $16,538,081 $17,695,746
Rudy Gay $17,888,394 $19,317,326
Avery Bradley $2,511,432 $3,581,302
Al Jefferson $7,000,000 $7,315,000 $7,644,175 $7,988,163
Kevin Martin $5,000,000 $5,000,000 $5,000,000 $5,000,000
Chauncey Billups $2,000,000
Omer Asik $1,000,000 $1,000,000 $1,000,000 $1,000,000
Grant Hill $2,500,000 $2,500,000 (PO)
Al-Farouq Aminu $854,389
Marresse Speights $854,389
Jameer Nelson $854,389
Greg Stiemsma $854,389
DeShawn Stevenson $854,389
Ronny Turiaf $854,389

Total Salary: $67,325,740
Rotation:
Paul/Billups/Nelson
Bradley/Martin/Stevenson
Gay/Hill/Aminu
Griffin/Speights/Udoh
Jefferson/Asik/Stiemsma

Finances
$1,000,000,000 Starting Balance
2011-12
- $5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- Team Salary: $68,346,883
- Luxury Tax: $524,455
+ TV: $54,000,000 +($6,000,000 ---> Players) =

Total

2012-2013
- 5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- Team Salary

2013-2014
- $5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- $5,000,000/yr mini-amnesty on Deandre Jordan
- Team Salary

Picks

Owned:

2012 - BOS 2nd
2013 - NYK 1st
2014 - SAC 2nd (Top-55 Protected), NYK 2nd
2015 - NYK 1st, NYK 2nd
2016 - NYK 2nd
2017 - NYK 1st, NYK 2nd

Owed:
2012 - HOU 1st (Top-5 Protected), PHX 2nd (Top-55 Protected)
2013 - WAS 2nd
2014 - DEN 1st
2016 - DEN 1st

Transactions
#11 - Amar'e Stoudemire for Ray Allen, Brandon Bass, BOS 2012 2nd
#16 - Tyson Chandler, Jeremy Lin, Iman Shumpert, Brandon Bass for Deron Williams, Elliot Williams, Joel Przybilla, Jamal Crawford
#17 - JR Smith for Matt Barnes, Troy Murphy
#33 - Landry Fields, Elliot WIlliams for Marressee Speights

[BeesWax]

Toronto Raptors:



Owner/Manager:

trey_mcmillan@yahoo.com - AIM = same as email


Roster:

Jennings/Shumpert
Ellis//Gordon/Burks/Bullock
Beasley/Pietrus/Belinelli
Nene/Davis/Moultrie/Wright
Gortat/Haywood

Salaries:

Player 13/14 14/15 15/16

Blue- Team Option
Red - QO
Purple - Unguaranteed
Green - Player Option




Finances:

$1,000,000,000,000

11/12

+ $5,867,636 for being under the cap
+ $500k for being under the cap under 85%
+ $190,790 for not getting fined
+ $45,000,000 TV Money
- $4,500,000 TV Money for players
+ $10,525,349 Money of Luxury Taxes
- $40,882,364 team payroll
- $5,000,000 7b Iggy
- $5,000,000 7b Chandler

= + $6,701,411

12/13

- $5,000,000 7b Iggy
- $5,000,000 7b Chandler
+ $60,000,000 TV
+ $17,803,066 earnings
+ $166,667 cash for not getting fined
+ $5,867,636 for being under the cap
+ $10,525,349 Money of Luxury Taxes
- $6,000,000 TV money for players
- $57,419,817 team payroll

= + $20,942,901

13/14

- $5,000,000 7b Chandler

7b Amnesty:

1. Iggy
2. Ty Chandler


Assets:

Rights

Reggie Bullock

Draft Picks

2014 1st TOR
2014 2nd TOR
2015 1st TOR
2015 2nd TOR
2016 1st TOR
2016 2nd TOR
2017 1st TOR
2017 2nd TOR

Signings:

- Contraction Draft #2 - John Wall
- Ray Allen ($33,000,000 - 2+1 years)
- Michael Beasley ($12,299,829 - 2+1 years)
- Monte Ellis $15mil per
- Ty Lawson $10mil per

Trades:

#2 Bargnani+Calderon+Kleiza+DeRozan+2012 2nd MIA+2012 2nd TOR for Iggy+Turner+Brackins+Allen+Battie
#24 Valanciunas+Turner+Amir Johnson+Bayless for Chandler+Shumpert
#27 Wall+Brackins+Alabi for Amare+Bradley+Henderson
#28 Shumpert+2012 1st TOR for Holiday
#37 Bradley+Henderson+Johnson+Gray+TOR 2012 2nd for Ellis
#46 Nothing for Ebanks+Eyenga
#48 Amare for Nene+Foye
#51 Ebanks+2013 1st TOR for Budinger+Morris
#53 Eyenga+Forbes+Budinger+Allen for Johnson+Shumpert+Meeks+Smith
#64 Foye+Meeks+Morris for Haywood
#72 Chandler+Holiday+Johnson for Gortat+Lawson
#115 Allen for Burks+Moultrie
#133 Lawson for Jennings+Gordon+Pietrus