Own a Team - Write Ups

[roc]

Write Ups

Make sure to post all pertinent info that will be rated on either a 1-5 or 1-10 point system. You will need to have all your financial info up to date for each season including team salary spent during each.

RATING SYSTEM

Rating system will be based on points, low points = worst/high points = best

IF one team stands above all others in a particular category then they should be the only one to receive the highest score.
IF one team is worse than all others in a particular category then they should be the only one to receive the lowest score.
IF teams are tight at the top or bottom then use your best judgement.


CATEGORIES

1. Talent improvement from original roster to final roster (1-10)
2. Coaching (1-5)
3. Money management (were the financial risks worth the reward)(1-5)
4. Future profitability (will the team earn a lot or lose a lot)(1-5)
5. How bright is the team's future in terms of talent and possible title chances(1-10)
6. Drafting/future picks (1-5 on each then total them up)
7. Team Offense/Defense (1-5 on each then total them up)
8. Durability/Chemistry (1-5 on each then total them up)
9. Playoff runs from 2011/12 - 2013/14 (1-10)

[roc]

rocdogg05@yahoo.com AIM = same as email

SALARY



Qualifying Offer - Player Option - Team Option - Unguaranteed - Cap Hold

ROTATION

Coach: Tom Thibodeau

Irving/Chalmers
Harden/Shabazz/Thabo
LeBron/Rush
LMA/Faried/Allen
Dwight/Davis/Seraphin

FINANCES

2011/12

SPENDING

1. Nate Robinson amnestied for $4,000,000
2. Relocation fees - $50,000,000
3. Renaming fees - $10,000,000
4. Arena building fees - $600,000,000
5. $1,000,000 fine for missing a trade for approval
6. $3,000,000 to Chicago in trade #56
7. Hired Hakeem as an assistant - $1,000,000
8. 2011/12 team payroll = $52,068,580

INCOME

1. $1,000,000 from MIL for logo tuning
2. $16,840,558
3. $120,000,000 stadium money
4. $200,000,000($40,000,000 goes to players)

Remainder = $566,771,978

2012/13

SPENDING

1. Mini Amnesty - Anthony Davis - $5mil
2. Mini Amnesty - James Harden - $5mil
3. Team Salary - $51,104,261

Total = $61,104,261

INCOME

1. $120,000,000 - Arena money
2. $200,000,000 (20% = $40,000,000 to players) - TV Money
3. $17,803,066 - lux tax sharing
4. $166,667 - Fines sharing

Total = $297,969,733

Remainder = $803,637,450

2013/14

SPENDING

1. Mini Amnesty - Anthony Davis - $5mil
2. Mini Amnesty - James Harden - $5mil
3. Mini Amnesty - Dwight Howard - $5mil
4. $500,000 fine
5. Team Salary - $62,927,812

Total Spent - $78,427,812

INCOME

1. $3,000,000 SF Hawks logo design
2. $8,984,685 tax income
3.$120,000,000 arena
4. $200,000,000 - 20% = $40,000,000 to players - TV

Total Income - $291,984,685

Remainder = $1,017,194,323

ASSETS

RIGHTS


DRAFT PICKS

DRAFTED:

2012 - Anthony Davis
2013 - Shabazz Muhammad

OWN:

2014 1st - MIA(#1 pick in draft)
2015 1st - CHI
2016 1st - MIA(only keep this if top 10)
2016 1st - CHI
2016 1st - DAL
2016 2nd
2017 1st
2017 1st - LAL
2017 2nd

OWE:

2014 1st - MIA
2014 2nd - CHI
2015 2nd - CHI
2015 1st - CHI
2016 1st -MIA

SIGNINGS

1. Kevin Seraphin - contraction draft
2. Willie Green - vet min
3. Tracy McGrady - vet min
4. Marcus Camby - $2,000,023
5. 2012 draft pick - Anthony Davis
6. Ramon Sessions - $2,500,000
7. Brandon Rush - $2,500,000
8. Scott Machado - $473,604
9. 2013 draft pick - Shabazz Muhammad
10 Lavoy Allen - Vet MIn
11 Mario Chalmers - Vet Min


TRADES

1. Durant for LMA/Batum/2012 PDX 1st/2012 NJN 1st(top 3 protected) - #1
2. Westbrook/Aldrich/Cook/2012 PDX 1st/2012 1st/2014 1st/2016 1st for LeBron/2012 1st -2016 1st - #7
3. Nazr/Ivey/Reid/Hayward/NJN 1st for Nash - #10
4. Nash/Ibaka/Jackson for Williams/Novak/Jeffries/2012 BOS 2nd - #25
5. Maynor/Collison for Chalmers/Ilyasova - #31
6. Deron/Batum/Ilyasova/Perkins/Brooks(C)/2012 BOS 2nd/2013 2nd/2014 1st/2014 2nd/2015 MIA 1st/2015 2nd/2015 1st/$3mil for Dwight/Irving/Faried/Thibodeau(C)/2013 1st/2015 1st/2016 1st - #56
7. Sessions/Thompkins for DAL 2016 1st


WRITE UP

I started out in Oklahoma City with a pretty nice team but decided to move them back to Seattle and into a luxurious new state of the art arena on the waterfront.

This move cost me $660,000,000 total in our 1st year but it was well worth the money. We have already earned back all money spent and turned a profit to boot all in 3 years time. From here on in we look to be making a huge profit each season from our Arena and our share of TV money.

We will be adding our 3rd straight #1 pick thanks to an early trade with Miami that has backfired greatly on them. They will lose there 2015 pick to CLE and then owe us another 1st rounder in 2016 if they are one of the 10 worst teams. With the track record we have seen chances are great that we will end up with another excellent player from that draft.

We also own Chicago's 2015 and 2016 1st, Dallas 2016 1st, and LA Lakers 2017 1st so we expect to have a constant flow of young talent heading our way. Between this and our reasonable team salary to talent ratio we expect to compete for many more titles down the road which in turn will land us a considerable profit year in and year out for the foreseeable future.

We estimate that our profit margin will be roughly $100 to 220 million per season for the next few years at least. This could well go on for a much longer period if we continue to make smart trades and stockpile more top tier talent.

We took a team that had lost in the conference finals in 2011 to Dallas and built them into a juggernaut that has won 3 titles in a row and doesn't look to be slowing down any time soon. We fixed the rebounding issues in the front-court and added incredible depth with unselfish team players that know the game well from a mental aspect. We also added Tom Thibodeau as our coach which has been a huge boon to our team defense and overall style of play. The results have been all that we could hope for and more.

We have been blessed with good health during this run due to a combination of bringing in the right players, lowering minutes played, and our state of the art training facilities. We want a healthy happy team and have taken every precaution to ensure that. So far we have been extremely pleased with the results.

Seattle has become basketball's Mecca and we plan to keep it that way. Good Luck to all in their attempts to dethrone us. We don't plan on letting go of the prize any time soon.

[roc]

...

rocdogg05@yahoo.com - AIM = rocdogg05@yahoo.com

SALARY




Qualifying Offer - Player Option - Team Option - Unguaranteed - Cap Hold
* = amnestied

ROTATION

Knight/Wroten
Stuckey/Crawford
Kidd-Gilchrest/Prince/JJ
Cousins/Mitchell/Diaw
Okafor/Drummond/Austin

FINANCES

Start up = $1 billion

2011/12

1. Ben Gordon - amnesty = $11,600,000
2. Team Salary 11/12 = $58,224,409
3. + $6,315,209 + $30,000,000 TV (10% = $3,000,000 goes to players) total = + $33,315,209

Total Spent = $36,509,200
Total remaining = $963,490,800

2012/13

1. Ben Gordon - amnesty $12,400,000
2. Mini Amnesty - DeMarcus Cousins - $3,880,800
3. Mini Amnesty - Michael Kidd-Gilchrest - $4,133,280
4. Team Salary = $50,971,813
5. $30,000,000 TV (10% = $3,000,000 goes to players) + $17,803,066 + $166,667

Total Spent = $71,385,893
Total Earned = $44,969,733
Total remaining = $937,074,640

2013/14

Spent:

1. Ben Gordon - amnesty $13,200,000
2. Michael Kidd-Gilchrest - Mini Amnesty $4,319,280
3. DeMarcus Cousins - Mini Amnesty $4,916,974
4. $48,793,548 - Team Salary

Total Spent - $71,229,802

Earned:

1. $8,984,685 tax income
2. $250,000 - fines income
3. $30,000,000 TV (10% = $3,000,000 goes to players)

Total Earned - $39,234,685

TOTAL for 2013/14 = -$31,995,117

Remainder = $905,079,523

ASSETS

RIGHTS

Kyle Singler

DRAFT PICKS

DRAFTED:

2012 1st - Michael Kidd-Gilchrest
2012 2nd - Tony Wroten
2013 1st - Isaiah Austin
2013 1st - Tony Mitchell

OWN:

2014 1st
2014 2nd
2014 2nd (LAC)
2015 1st
2015 2nd
2016 1st
2016 2nd
2017 1st
2017 2nd

OWE:

2013 2nd

None

SIGNINGS

1. Boris Diaw - vet min
2. Jordan Crawford - vet min

TRADES

1. Monroe/2013 2nd for Drummond/2013 CHI 1st

WRITE UP

I took this team over after the previous owner let them stagnate. He had amnestied Ben Gordon and drafted DeMarcus Cousins in contraction but then did nothing.

I decided the best course for this team was to have an eye towards the future and not worry about winning just yet. The plan was simple... add talent via the draft until we could build a team that can compete with the big guns.

We added Michael Kidd-Gilchrest, Isaiah Austin, and Tony Mitchell via the draft and Andre Drummond via trade. That trade was our only trade during the 2 seasons we ran the team. There was just not much left in terms of trades by the time we took over as we did not want to hurt our draft positioning and most other rosters around the league were already situated.

We are happy with the direction we chose and expect to start making some noise as early as next season if all goes well. Once our bigs mature and we add some back-court depth we will have a team to be reckoned with. Patience is our mantra and we feel it has served us well.

[-Kees-]

Salaries:

TOTALS WITH OUT OPTIONS:
13/14 $57,284,710
14/15 $49,232,610
15/16 $38,630,624

Blue - Team Option
Green - Player Option/Early Termination
Red - Qualifying Offer
Asterisk - Not On Roster
Grey - Unguaranteed

Finances:

2011 / 2012

+$10,000,000 (GSW 2012 1st)
-$3,240,000 (Raja Bell Amnesty, First Year)
-$3,117,120 (Stephen Curry Amnesty, First $3,117,120)
-$10,000,000 (Renaming cost)
+$1,750,000 (Trade #69)
-$54,475,245 (Payroll)
+$190,790 (League Fines Being Returned)
+$10,525,349 (Tax Money From Being Under Cap)
+$6,315,209 (Tax Money From Being Under Lux Tax)
+$30,000,000 (TV Money)

2012 / 2013

-$3,480,000 (Raja Bell Amnesty, Second Year)
-$3,958,742 (Stephen Curry Amnesty, 2nd Year)
-$5,000,000 (First 5M of Al Horford Amnesty)
-$15,000,000 (Cost of Hiring Larry Brown, Head Coach)
-$5,000,000 (Cost of Firing Tyrone Corbin)
-$1,000,000 (Cost of Hiring Bill Walton, Ast. Coach)
-$3,000,000 (Trade #91)
-$500,000 (Fine)
-$60,220,686 (Payroll)
+$45,000,000 (TV Money)
+$17,803,066 (Tax Money From Being Under Lux Tax)

2013 / 2014

-$15,000,000 (Al Horford Amnesty, 2nd Year)
-$10,000,000 (Anderson Varejao Amnesty)
+$45,000,000 (Tv Money)
+$8,984,685 (Tax Money From Being Under Lux Tax)
+$250,000 (Fine)
-$57,284,710 (Payroll)

$925,542,806

Roster:

Old:

PG: Devin Harris / Earl Watson / Jamaal Tinsely
SG: Gordon Hayward / Alec Burks / Raja Bell
SF: Josh Howard / CJ Miles
PF: Paul Millsap / Derrick Favors / Jeremy Evans
Cc: Al Jefferson / Enes Kanter / Tristan Thompson
Contraction Draft Player

New:





PG: Derrick Rose / Jarrett Jack / Jose Calderon
SG: Tony Allen / Corey Brewer / Rudy Fernandez
SF: Lamar Odom / Metta World Peace / Alonzo Gee
PF: Anderson Varejao / Jason Thompson / Darrell Arthur
Cc: Andrew Bynum / Zaza Pachulia / Channing Frye

Coaching Staff:

Head:
Larry Brown

Assistants:
Sidney Lowe
Bill Walton
Jeff Hornacek


Picks:
2012 UTA 1st - Thomas Robinson
2012 PHX 2nd - Festus Ezeli
2014 UTA 1st
2014 UTA 2nd
2015 UTA 1st
2015 NJN 2nd
2015 UTA 2nd
2016 UTA 1st
2016 UTA 2nd
2017 UTA 1st
2017 UTA 2nd

Trades/Transactions:
1. NUMBER: 5. WITH: DEN. IN: Wilson Chandler, Andre Miller. OUT: Al Jefferson, Jamaal Tinsley.
2. NUMBER: 32. WITH: POR. IN: Stephen Curry, Al Harrington, Ekpe Udoh. OUT: Enes Kanter, Paul Millsap.
3. NUMBER: 41. WITH: ATL. IN: Zaza Pachulia, 2012 PHX 2nd. OUT: Ekpe Udoh.
4. NUMBER: 47. WITH: HOU. IN: Brook Lopez. OUT: Tristan Thompson.
5. NUMBER: 66. WITH: POR. IN: Eric Gordon, Dominique Jones, Nolan Smith. OUT: Derrick Favors, Brook Lopez.
6. NUMBER: 69. WITH: ATL. IN: 1.75M cash. OUT: 2012 UTA 2nd.
7. NUMBER: 74. WITH: QUE. IN: Ramon Sessions. OUT: Alec Burks, Earl Watson.
8. NUMBER: 75. WITH: LAC. IN: N/A. OUT: Jeremy Evans.
9. NUMBER: 80. WITH: POR. IN: Al Horford. OUT: Stephen Curry, Devin Harris.
10. NUMBER: 87. WITH: BOS. IN: Roy Hibbert, Isaiah Thomas. OUT: 2013 UTA 1st, Al Horford, Thomas Robinson
11. NUMBER: 90. WITH: POR. IN: Derrick Rose, Amir Johnson, Darko Milicic. OUT: Eric Gordon Hayward, Roy Hibbert.
12. NUMBER: 91. WITH: ATL. IN: Corey Brewer. OUT: 3M cash, Nolan Smith, Dominique Jones.
13. NUMBER: 93. WITH: BUF. IN: Joe Johnson. OUT: Wilson Chandler, Zaza Pachulia.
14. NUMBER: 103. WITH: MIL. IN: Anderson Varejao, Gerald Henderson, Channing Frye and Beno Udrih. OUT: Joe Johnson, Amir Johnson, Festus Ezeli.
15. NUMBER: 100. WITH: PHI. IN: David West. OUT: Elton Brand, Isaiah Thomas, Randy Foye, 2013 UTA 2nd.


............................................................................................


Writeup:

First Words

This was one of the most up and down trading games I have ever been a part of. At times, I thought I was screwed, at other times I felt like I was 2nd only to Seattle. How I actually finish will be up to you guys, but I do think that my end product, in relative to my starting product, is one of the best.

Talent improvement from original roster to final roster

I think this is an 8 or 9 on a scale from 1-10. From pure talent (which is what the criteria is), I think it's not close that I improved on a huge scale. My previous best players, Millsap and Jefferson, would be somewhere in the 3-6 range of best players on my new team. Both Rose and Bynum are miles ahead of the best player on the previous team, and I think that would give me an upper hand against other Owners.

Coaching

Larry Brown has been coach of the year, and just to remind everyone how good he is...

In his 31 years of coaching, he has a career wining % of .568 and a .511 in the playoffs. He is a great defensive coach, and since 97/98 (when he went to Philly), these are the defensive rating league ranks of his teams:

18th (PHI)
5th (PHI)
4th (PHI)
5th (PHI)
4th (PHI)
12th (PHI
2nd (DET)
3rd (DET)
26th (NYK)
7th (CHA)
1st (CHA)

So three of his past 4 coaching jobs, he has taken the defense to top 5 in the league, and the other one had a front court of Frye/Curry (lol).

Adding that coach to a team with outstanding defensive players like Tony Allen, Corey Brewer, Metta World Peace, Anderson Varejao, Jason Thompson and Andrew Bynum should have my team at the top of the league in terms of defense. The other coach I hired was Bill Walton. Not only was Walton the greatest passing big man of all time, he was also a terrific defender and rebounder. He will work with Bynum to help him on these things, and frankly, I can't think of a better mentor for Bynum than Walton.

Money management

I did end up with $925,542,806, which is down about $75M. However, when you look at 10M for renaming, 15M for HC change, 5M for firing Corbin, about 37M in total amnesty costs, which totals 67M, it shows that I only lost a few million. I can tell you for sure that the coaching change was worth it, and I probably would not have gotten guys like Bynum and Allen had I not had the cap space to do it.

Future profitability

Continuing from the last point, I think I am set up to make some money. All of my core is locked up for at least one more year, at a cheap payroll at around 55-57M both this year and next. As I make more money from the Playoffs, along with a cheap payroll, I see some money making in future years.

How bright is the team's future in terms of talent and possible title chances

I think I am set up for one of the brightest futures. Rose is 25 and Bynum is 26, both young studs ready to make some title runs. Add in roll players like Varejao and Allen, and I could see title runs in the coming years.

Drafting/future picks

Drafting - Thomas Robinson at #4 is what's expected, and Festus Ezeli with a pick in the late 20's is actually very solid value. No real surprises or busts here.

Future Picks - I lost a few 2nds along the way, and also picked a few up, but I still have all my firsts. Nothing fancy in this area, but it's not a 1 or 2.

Team Offense/Defense

Offense - Bynum and Rose all day. Both can easily beat about 90% of their counterparts, so they will be where most offense is produced. I expect Odom to be happy and back to his old 15/7/4 form, as a valuable guy to spark offense every now and then. Varejao can help on the P&R with Rose, and he put up 1.09 PPP as a P&R roll man (to put in perspective, Kevin Love put up 1.10 PPP on same plays).

Defense - This is where I dominate. Tony Allen, Corey Brewer, Anderson Varejao, Metta World Peace, Jason Thompson, Zaza Pachulia are all fantastic defensive players. Bynum is no slouch either, and is statistically a better post defender than Dwight, regarded as a top defensive player. Add in one of the greatest defensive coaches of all time (took a team led by SJax, Wallace, Diaw, Felton and had a #1 overall defense), and I see this team being top 5 year in, year out.

Durability/Chemistry

Durability - ... ok so give me a 2 and go to the next category...I'm not as bad as some teams...

Chemistry - Varejao and Rose along with Allen, Brewer, Thompson and Bynum are all great team guys, there should be no problems here. Plus, Bynum is used to being a 2nd option, so he shouldn't be mad at all.

[-Kees-]

Salaries:

TOTALS WITH OUT OPTIONS:
13/14 $44,477,196
14/15 $25,007,000
15/16 $9,000,000

Blue - Team Option
Green - Player Option/Early Termination
Red - Qualifying Offer
Asterisk - Not On Roster
Grey - Unguaranteed

Finances:

2011 / 2012

-$500,000 (Fines)
-$650,000 (Fines)
-$59,092,000 (Payroll)
+$45,000,000 (TV Money)
+$6,315,209 (Under Lux Tax)

2012 / 2013

-$5,000,000 (Rondo Mini-Amnesty, First 5M)
-$5,000,000 (Granger Mini-Amnesty, First 5M)
-$50,000,000 (Relocation cost)
-$10,000,000 (Renaming cost)
-$2,000,000 (Trade #109)
-$55,988,578 (Payroll)
+45,000,000 (TV Money)
+$17,803,066 (Under Lux Tax)
+$166,667 (Fine Money)

2012 / 2013

-$10,000,000 (Rondo Mini-Amnesty)
-$5,000,000 (Granger Mini-Amnesty)

$911,054,364

Roster:

Old:

PG: Rajon Rondo
SG: Kevin Martin
SF: Danny Granger / Dahanty Jones
PF: Andrea Bargnani / Jeff Pendergraph
Cc: Tyler Hansbrough

New:

PG: Kyle Lowry / Scott Machado
SG: Adonis Thomas / Lou Williams / Anthony Parker
SF: James McAdoo / Wesley Johnson
PF: Andrea Bargnani / Tyler Hansbrough
Cc: Enes Kanter / Cody Zeller / Andris Beidrins

Coaching Staff:

Head:
Frank Vogel

Assistants:
Brian Shaw
Dan Burke
Jim Boylen

TPEs:
N/A

Picks:
2013 ANA 1st - BJ Young
2014 ANA 1st
2015 ANA 1st
2015 ANA 2nd
2015 GSW 2nd
2016 ANA 1st
2016 ANA 2nd
2017 ANA 1st
2017 ANA 2nd

Trades/Transactions:
1. NUMBER: 14. WITH: HOU. IN: Kevin Martin. OUT: George Hill, 2012 1st, 2013 1st
2. NUMBER: 15. WITH: BOS. IN: Rajon Rondo, 2013 1st. OUT: Paul George, Roy Hibbert, Ishiah Thomas.
3. NUMBER: 54. WITH: TOR. IN: Andrea Bargiani, Aaron Gray. OUT: David West, Darren Collison, 2012 2nd.
4. NUMBER: 109. WITH: MIN. IN: Derrick Williams, Rudy Fernandez. OUT: 2M cash, Danny Granger, 2013 ANA 2nd.
5. NUMBER: 114. WITH: VAN. IN: Adonis Thomas, Enes Kanter. OUT: Derrick Williams, BJ Young.
6. NUMBER: 125. WITH: POR. IN: Kyle Lowry, Rudy Gay, Avery Bradley. OUT: Javale McGee, Rajon Rondo, 2014 ANA 2nd.
7. NUMBER: 128. WITH: NYK. IN: Lou Williams, James McAdoo, Cody Zeller. OUT: Rudy Gay, Avery Bradley.


Writeup:

Not going to take as long, don't have as much time. I started with a playoff team with a core of Granger/Rondo/Bargnani/KMart. It's not that bad, had some decent assets, but the team was going nowhere, and had no true big men. I decided to blow it up and go young.

What we ended up with was a bunch of young players with high potential. Adonis Thomas looks to be an All-Star, a wing that can not only defend well, but also get to the rim and finish, and has shown improvement on his jump shot. Enes Kanter would be in his 3rd year, and ready to start. Cody Zeller also looks like an All-Star type, has a large frame and good post skills. James McAdoo has just a ton of raw talent to carry a team. I also have good vets like Kyle Lowry, Lou Williams and Andrea Bargnani, so that my team doesn't fally apart from being too young.

We plan on signing Lowry to a short term deal this summer, and drafting a PG with our #5 overall. This allows the draft pick to develop, and to still have Lowry running a familiar team.

[RiotPunch]

Started With:
Brandon Jennings / Stephen Curry (Contraction Draft) / Beno Udrih
Monta Ellis / Carlos Delfino / Shaun Livingston
Mike Dunleavy / Luc Mbah a Moute / Tobias Harris
Ersan Ilyasova / Ekpe Udoh / Jon Brockman / Jon Leuer
Drew Gooden / Larry Sanders / Kwame Brown

Ended With:



PG - Ty Lawson - 16.4 PPG | 6.6 APG | 3.7 RPG | 58% TS% | 54% eFG% | 23.4 PER
SG - Joe Johnson - 18.8 PPG | 3.9 APG | 3.7 RPG | 56% TS% | 52% eFG% | 18.4 PER
SF - Kevin Durant - 28.0 PPG | 8.0 RPG | 3.5 APG | 61% TS% | 55% eFG% | 26.2 PER
PF - Zach Randolph - 20.1 PPG | 12.2 RPG | 2.2 APG | 55% TS% | 51% eFG% | 22.6 PER
Ce - Samuel Dalembert - 7.5 PPG | 7.0 RPG | 1.7 BPG | 55% TS% | 51% eFG% | 16.9 PER

PG - Devin Harris - 11.3 PPG | 5.0 APG | 1.0 SPG | 56% TS% | 52% eFG% | 16.0 PER
SG - Randy Foye - 11.0 PPG | 2.2 APG | 2.1 RPG | 52% TS% | 50% eFG% | 13.5 PER
SF - Luc Mbah a Moute - 7.7 PPG | 5.3 RPG | 1.0 SPG | 54% TS% | 51% eFG% | 13.9 PER
PF - Antawn Jamison - 17.2 PPG | 6.3 RPG | 2.0 APG | 48% TS% | 45% eFG% | 16.1 PER
Ce - Chris Kaman - 13.1 PPG | 7.7 RPG | 1.6 BPG | 48% TS% | 45% eFG% | 15.3 PER

PG - Patty Mills - 10.3 PPG | 2.4 APG | 1.8 RPG | 60% TS% | 58% eFG% | 21.5 PER
SG - Anthony Morrow - 12.0 PPG | 2.0 RPG | 1.0 APG | 53% TS% | 49% eFG% | 13.1 PER
SF - Steve Novak - 8.8 PPG | 1.9 RPG | 0.3 SPG | 68% TS% | 68% eFG% | 15.9 PER
PF - Larry Sanders - 3.6 PPG | 3.1 RPG | 1.5 BPG | 46% TS% | 46% eFG% | 13.3 PER
Ce - Festus Ezeli - 10.1 PPG | 5.9 RPG | 2.0 BPG | 57% TS% | 54% eFG% | 20.9 PER


Head Coach - Mike D'Antoni
Assistant Coach - Bruce Pearl
Assistant Coach - Joe Wolf
Defensive Coach - Sidney Moncrief

Zach Randolph - $16,720,000 | $17,440,000
Joe Johnson - $16,466,718 | $18,180,790 | $19,894,863
Kevin Durant - $12,832,627 | $13,995,624 | $15,158,622
Ty Lawson - $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000
Luc Richard Mbah a Moute - $4,588,384 | $4,382,576
Samuel Dalembert -$2,612,500
Devin Harris - $2,500,000 | $2,612,500 | $2,725,000 | $2,837,500
Chris Kaman - $2,500,000
Antawn Jamison - $854,389
Anthony Morrow - $854,389
Randy Foye - $854,389
Patty Mills - $854,389
Larry Sanders - $854,389
Festus Ezeli - $762,195 | $1,084,293
Totals (w/ options) = $73,254,369 | $63,869,924 | $47,778,485
Totals (w/o options) = $73,254,369 | $62,785,631 | $47,778,485

2011/2012
Spent:
1. Amnesty - Drew Gooden - $6,226,200
2. Buy out - Scott Skiles - $5,000,000
3. Mini amnesty - Brendan Haywood - $5,000,000
4. Name/Logo Change - $10,000,000
5. Logo design assistance - $1,000,000
= -$27,226,200
Income:
$6,315,209 Arena Money
$40,500,000 TV Money
= +$46,815,209
Total Saved/Lost:
= +$19,589,009

2012/2013:
Spent:
1. Amnesty - Drew Gooden - $6,687,400
2. Mini amnesty - Brendan Haywood - $5,000,000
3. Mini amnesty - Channing Frye - $5,000,000
4. Mini amnesty - Kevin Durant - $5,000,000
5. New Arena - $600,000,000
6. $6,000,000 to ATL
= -$627,687,400
Income
$3,000,000 from SA
$96,000,000 Arena Money
$67,500,000 TV Money
$17,803,066 Lux Tax Sharing
$166,667 Fines Sharing
= +$184,469,733
Total Saved/Lost:
-$443,217,667

2013/2014:
Spent:
1. Amnesty - Drew Gooden - $6,687,400
2. Mini amnesty - Brendan Haywood - $5,000,000
3. Mini amnesty - Channing Frye - $5,000,000
4. Mini amnesty - Kevin Durant - $5,000,000
5. -$15,635,922 lux tax
= -$37,323,322
Income:
$120,000,000 Arena Profit
$85,000,000 TV Money
$250,000 Fines Money
= +$205,250,000
Total Saved/Lost:
= +167,926,678
3 Year Total Saved/Lost:
= -$255,701,980

Draft Picks:
2015 Milwaukee 1st
2016 Milwaukee 1st
All future Milwaukee 1sts/2nds
Drafted:
Dion Waiters
Will Barton
Andrew Nicholson

1. Stephen Curry - Contraction Draft
2. Mike D'Antoni - $5,000,000 , $5,000,000 , $5,000,000
3. Carl Landry - 2012 FA
4. Bruce Pearl - $1 million
5. Sammy Dalembert - '12 FA
6. Andre Miller - '12 FA
7. Antawn Jamison - '12 FA
8. Mickael Pietrus - '12 FA
9. Devin Harris - '13 FA
10. Dorell Wright - '13 FA
11. Byron Mullens - '13 FA
13. Mickael Pietrus - '13 FA
14. Antawn Jamison - '13 FA
15. Patty Mills - '13 FA
16. Larry Sanders - '13 FA

Code: Select all

1.Traded Kwame Brown and our 2012 1st to Phoenix for Marcin Gortat.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31526908#p31526908)
2. Traded Brandon Jennings, Ersan Ilyasova, our 2013 1st and our 2014 1st to Miami for Russell Westbrook.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31570656#p31570656)
3. Traded Russell Westbrook, Monta Ellis, Stephen Curry and Ekpe Udoh to Portland for Kevin Durant, Jeremy Lin and Brendan Haywood.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31574518#p31574518)
4. Traded Marcin Gortat, Jeremy Lin, Jon Leuer and 2 future 2nd round draft picks to Houston for Kyle Lowry, Channing Frye and Earl Boykins.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31602683#p31602683)
5. Traded Brendan Haywood to Toronto for Randy Foye, Marcus Morris and Jodie Meeks.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31636608#p31636273)
6. Traded Shaun Livingston and our 2015 2nd to Atlanta for Anthony Morrow and Travis Leslie.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31637290#p31637290)
7. Traded Randy Foye, Carlos Delfino, Larry Sanders and our 2012 2nd to Minnesota for Anderson Varejao.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31646710#p31644361)
8. Traded Kyle Lowry to Philadelphia for Gerald Henderson, Darren Collison, Chase Budinger, PHI's 2013 1st and their 3 2012 2nds.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&start=165#p31719724)
9. Traded Mike Dunleavy, Will Barton, cash to ATL for TPE.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&start=180#p31740171)
10. Traded Anthony Morrow, Dion Waiters, cash for TPE.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&start=180#p31740465)
11. Traded Darren Collison and PHI's 2013 1st to Houston for Brandon Jennings.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31785185#p31785185)
12. Traded Anderson Varejao, Gerald Henderson, Channing Frye and Beno Udrih to Utah for Joe Johnson, Amir Johnson and Festus Ezeli.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&start=225#p31835488)
13. Traded Carl Landry, Amir Johnson and Tobias Harris to Miami for Zach Randolph.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31957512#p31954636)
14. Traded Dorell Wright to San Antonio for Chris Kaman, Anthony Morrow and $3M cash.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31985115#p31985115)
15. Traded Byron Mullens to Los Angeles for Ben Gordon.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=31985868#p31985868)
16. Traded Brandon Jennings, Ben Gordon and Mickael Pietrus to Toronto for Ty Lawson.
(http://forums.realgm.com/boards/viewtopic.php?f=340&t=1177491&p=32009628#p32009628)

We came into Milwaukee with quite the mess on our hands. The inherited roster was easily one of the top five least desirable rosters in the league. We were luckily able to sign Stephen Curry through the contraction draft, which helped. Our main assets were Curry, Ellis, Jennings, Ilyasova and we ended with a starting five of Ty Lawson / Joe Johnson / Kevin Durant / Zach Randolph / Samuel Dalembert. We took a team destined for the draft lottery and transformed it into the top contender in the East.

After we acquired our franchise player in Kevin Durant, we decided to start anew in Milwaukee-- we changed our team logo, our uniforms and we built a new state of the art basketball facility. The Bucks were in serious danger of being moved to another city, so I not only had to keep them in town by building an arena-- I had to put a winner on the floor to pay for it. Starting with a team with no real "stars", I ended with 3 in JJ/KD/Zbo. I made the playoffs every year, making it to the Eastern Conference Finals in 2013, the NBA Finals in 2014 and expect to return to the Finals in 2015. We expect to make $150,000,000 to $200,000,000 the next few years, which will pay off the remaining cost of the arena and the newly named Milwaukee Tribe will remain in Wisconsin for the long haul.

Our team chemistry is extremely good. We have our clear-cut alpha-male in Durant, our 2nd option in Joe Johnson and our 3rd fiddle in Zach Randolph. This is a "big three" that compliments each other well and shares the rock. Ty Lawson as the 4th option is fantastic as well, as he can penetrate and score/dish or play off the ball with Johnson facilitating and knock down shots. Dalembert is our garbageman who protects the rim, secures rebounds and makes a living on put backs and lobs from Lawson-- he is the landlord of the paint and ZBo works the midrange. This lineup is a recipe for success, as proven by reaching the NBA Finals.

We are also proud of our assembled coaching staff, and they deserve much of the credit for our recent success. Mike D'Antoni is a offensive mastermind and has really done magical things with our trio of Johnson, Durant and Randolph. He was the voice in my ear to acquire Lawson, which proved to be a wonderful decision. We have a balanced team that plays on both ends of the floor and shares the basketball. Bruce Pearl has been great with Durant and Lawson as far as their development and Sidney Moncrief has gotten the most out of these guys on defense. We score on you at an alarming rate and we won't give you any easy baskets. We have good durability and depth on our squad paired with a top-of-the-line medical staff/facility.

Overall, we changed the Milwaukee Bucks from the laughing stock of the NBA into the Milwaukee Tribe-- Champions of the Eastern Conference-- in three years. We took a team on the verge of being forced out of town and gave them the 2nd most luxurious arena in the NBA, securing their presence in Milwaukee for the next couple of decades. We gave Milwaukee their hero when we brought in the 2nd best player in the NBA in Kevin Durant, a very young superstar that has no issues playing in a small market. We grinded and grinded in the trade game, making moves with little assets in order to acquire two stars in Joe Johnson and Zach Randolph, as well as a perfect floor general in Ty Lawson. We took the most hated coach in the league (voted by the players) and replaced him with one of the premiere coaches in the game in Mike D'Antoni, whose style of basketball is exciting and entertains our fans greatly. This transformation is why we did the best job.

[Sun Scorched]

Phoenix Suns

Team Overview

Head Coach: Alvin Gentry
Asst. Coaches: Dan Majerle, Bill Cartwright, Elston Turner
Home Court: US Airways Center (opened 1992) - Seats 18,422

Salaries

Finances
Franchise Tag - Available
Amnesty Provision - Used (Childress)
4 x $5m deductions - #1 Used (Noah), #2 Used (Dragic), #3 Used (Evans)

Assets
Draft Picks
Owed: 2013 PHX 1st to HOU, 2014 & 2016 PHX 1sts to MIA

Finances
Starting Capital - $1,000,000,000
2011/2012
LESS: Amnesty of Josh Childress - $(7,000,000)
LESS: Mini-Amnesty of Joakim Noah - $(5,000,000)
Cash from Trade #65 - $3,000,000
Luxury Tax Disbursement - $16,840,558
LESS: Fine - $(609,373)
TV Revenue - $30,000,000
LESS: Player Disbursement - $(3,000,000)
LESS: 2011/2012 Team Salary - $(42,640,627)
2011/2012 Season-End Capital = $991,590,558

2012/2013
LESS: Amnesty of Josh Childress - $(7,000,000)
LESS: Mini-Amnesty of Joakim Noah - $(5,000,000)
LESS: Mini-Amnesty of Goran Dragic- $(5,000,000)
Cash from Trade #94 - $3,000,000
LESS: 2012/2013 Team Salary - $(53,718,345)
TV Revenue - $45,000,000
LESS: Player Disbursement - $(4,500,000)
Luxury Tax Disbursement - $17,803,066
Fine Revenue - $166,667
2012/2013 Season-End Capital - $982,341,946

2013/2014
LESS: Amnesty of Josh Childress - $(7,000,000)
LESS: Mini-Amnesty of Joakim Noah - $(5,000,000)
LESS: Mini-Amnesty of Goran Dragic- $(5,000,000)
LESS: Cash for Trade #113 - $(3,000,000)
LESS: Fine Because I'm an Idiot - $(500,000)
Luxury Tax Disbursement - $8,984,685
TV Revenue - $60,000,000
LESS: Player Disbursement - $(6,000,000)
LESS: 2013/2014 Team Salary - $(59,019,344)
Current Capital Balance - $965,807,287

Signings

Code: Select all

Klay Thompson acquired via Contraction Draft (#10)
Harrison Barnes (#5) signed to 120% of the rookie scale
Kendall Marshall (#15) signed to 120% of the rookie scale (traded)
Arnett Moultrie (#19) signed to 120% of the rookie scale (traded)
Goran Dragic signed to a 5-year, $57.5M contract
Kevin Garnett signed to a 1-year, $12M contract (renounced)
Chauncey Billups signed to a 1-year, $6M contract (renounced)
Grant Hill signed to a 1-year, $4M contract (renounced)
Marcus Camby signed to a 1-year, $4M contract (renounced)
Michael Redd signed to a 2-yr, $4M contract (waived)
David West signed to a 4-year, $34.16M contract
Tyreke Evans signed to a 5-year, $50.25M contract
Kobe Bryant claimed off Waivers for $17M
Rodrigue Beaubois signed to a 3-year, $3.9M contract
Kelenna Azubuike signed to a 3-year, $3.9M contract
Ian Mahinmi signed to a 2-year, $2.1M contract
Anthony Randolph signed to the Veteran Minimum
Lou Amundson signed to the Veteran Minimum
Michael Redd signed to the Veteran Minimum
Matt Barnes signed to the Veteran Minimum

Trades & Transactions

Code: Select all

#3 - PHX/MIL - Gortat for Brown + 2012 MIL 1st
#10 - PHX/SEA - Nash for Mohammed + Ivey + Haywood + Reid + 2012 NJN 1st (top 3)
#13 - PHX/HOU - Dudley + Lopez + Frye + 2012 MIL 1st for Dragic + Camby + 2012 NYK 1st
#35 - PHX/LAL - Brown for TPE [waived]
#45 - PHX/MIA - Camby + 2014 PHX 1st + 2016 PHX 1st for Joakim Noah
#65 - PHX/ATL - Cap Space for Foster + $3,000,000
#xx - PHX/ATL - Morris + Warrick + Hayward + 2013 PHX 2nd for Webster + Blair
#xx - PHX/HOU - Marshall + Moultrie + 2013 PHX 1st for Evans + Patterson
#94 - PHX/ATL - Patterson for Smith + $3,000,000 + 2013 HOU 2nd
#112 - PHX/MIN - Barnes + Thompson for Granger + Barea
#113 - PHX/DAL - Barea + $3,000,000 for Vince Carter + Trey Thompkins

[dockingsched]

ORL

[lukekarts]

Owner / GM: lukekarts @ gmail.com / lukekarts
Head Coach - Gregg Popovich
Assistant Coach - Mike Brown

2011-12 - 2nd best RS record, Conference Semi Finals (L4-3)
2012-13 - 3rd best RS record, Conference Finals (L5-1)
2013-14 - 2nd best RS record, Conference Semi Finals (L4-3)


Tony Parker - 18.3 PTS (48.0% / 53.9% TS%) | 7.7 APG | 1.0 SPG | 32 MPG | 22.0 PER
Gerald Henderson - 15.1 PTS (45%) | 4.1 RPG | 2.3 APG | 31 MPG | 14.0 PER
Shawn Marion - 10.6 PTS (45%) | 7.4 RPG | 2.1 APG | 1.1 SPG | 30 MPG | 15 PER
Chris Bosh - 18.0 PTS (55% TS%) | 7.9 RPG | 1.8 APG | 0.8 BPG | 100 DRtg | 35 MPG | 18.9 PER
Tim Duncan - 15.4 PTS (49.2%) | 9.0 RPG | 2.3 APG | 1.5 BPG | 99 DRtg | 28 MPG | 22.5 PER

Andre Miller - 9.7 pts (44%) | 6.7 APG | 1.0 SPG | 27 MPG | 14.8 PER
Norris Cole - 6.8 PTS (40%) | 2.0 APG | 0.7 STL | 19 MPG | 7.9 PER
Ray Allen - 14.2 PTS (46% / 45% / 60% TS%) | 2.4 APG | 1.1 SPG | 34 MPG | 14.8 PER
Danny Green - 9.1 PTS (44.2% / 43.6% / 57.9% TS%) | 3.5 RPG | 0.9 SPG | 23 MPG | 15.5 PER
Dorell Wright - 10.3 PTS (42.2% / 36%) | 4.6 RPG | 1.5 APG | 1.0 SPG | 27 MPG | 15.0 PER
Udonis Haslem - 6.0 PTS (42.4%) | 7.3 RPG (17.7% TRB%)| 99 DRtg | 25 MPG | 10.9 PER
Ekpe Udoh - 5.6 PTS (41%) | 4.7 RPG | 1.6 BPG | 102 DRtg | 20 MPG | 14.3 PER

Salaries



Team Option - Player Option - Early Termination Option - Qualifying Offer - Unguaranteed

Finances

2011/12

+ $3,000,000 (cash from Charlotte 2016 2nd)
- $3,000,000 (traded to Atlanta #4)
- $5,000,000 (Tony Parker Amnesty 7b)
+ $0,190,790 (Fine Income)
- $78,972,257 (Salary)
- $33,902,899 (Luxury Tax)
+ $60,000,000 (TV Money)

2012/13

- $5,000,000 - Mini Amnesty 7b Tim Duncan
- $1,000,000 (Mike Brown)
- $68,318,652 (Salary)
- $4,977,978 (Luxury Tax)
+ $75,000,000 (TV Money)

2013/14

- $5,000,000 - Mini Amnesty 7b Tim Duncan
- $4,320,000 - Mini Amnesty 7b Udonis Haslem
- $1,000,000 (Mike Brown)
- $3,000,000 (trade #130)
+ $166,667
+ $250,000
+ $60,000,000 (TV Money)
- $66,949,774 (Salary)
- $2,924,661 (Lux Tax)

Remaining: $915,241,236

Playoff Depth Chart

Tony Parker [34] / Andre Miller [14] / Norris Cole
Gerald Henderson [24] / Ray Allen [24] / Danny Green
Shawn Marion [30] / Dorrell Wright [18]
Chris Bosh [36] / Udonis Haslem [12] / Patrick Patterson
Tim Duncan [30] / Ekpe Udoh [18]

Assets

Rights

Sergey Karesev (2012 Rnd 2 #20)
Darius Johnson-Odom (2012 Rnd 2 #23)
Adam Hanga (2011 Rnd 2 #29)
Davis Bertans (2011 Rnd 2 #12)
Ryan Richards (2010 Rnd 2 #19)
Nando De Colo (2009 Rnd 2 #23)

Draft Picks

Own:

2014 1st (if lotto, if not lotto, owed to Miami)
2014 2nd
2014 LAC 2nd (top 55 protected)
2015 1st
2015 2nd
2016 1st
2016 2nd
2017 1st
2017 2nd

Owed:

2016 2nd from Charlotte (changes into $3m cash)


Writeup

Just a quick foreword - I didn't chose SAS, I basically said I'd have whoever nobody else wanted. The team was great, but old, with little trade value, the lowest contraction draft and 2012 draft picks. Basically, fewer assets than everyone.

Talent

Parker = Parker
Henderson / Allen = Green / Ginobili
Marion = Leonard
Bosh >>>>>>> Blair
Duncan = Duncan

Bench = Bench

1 massive upgrade, adding a top 15 player (Bosh) for spare parts, ultimately. The roster didn't older overall.

Coaching

Popovich assisted by Mike Brown. If it ain't broke don't fix it. Best Head Coach in the league, plus Brown was a capable assistant back in the early 00s.

Money

Well I started well into the lux tax ($75m), kept my team competitive (top 3 in the league and could've been Finals or Champions a couple of times if it wasn't for Seattle). The weird structure meant I lost a bit of money from my starting point but I think it was ok. I didn't overpay for my free agents - some great contracts on board.

Future Profitability

Good team + no more lux tax next season.

Bright future?

Udoh + Bosh + Henderson + $30m cap space.

Drafting & Future Picks

Stashed a few prospects abroad, got all my future picks.

Team Offence / Defence

2nd best RS record means I've got a good balance.

Durability/Chemistry

I traded Manu (which I regret) but the core is still there (Duncan/TP); I make fewer trades than most, and I've always had crazy deep teams with fairly durable players which should help on the durability scale

[Zion Wembanyama]

gamerxisback@gmail.com = email; drakevonz@gmail.com = AIM

SALARY

Head Coach: Monty Williams; Assistant head coach: Brad Stevens; Assistant coach: Kareem Abdul-Jabbar

Players............(2013/2014).....(2014/2015)
Kobe Bryant*......$13,453,805
Jeremy Lin........$225,000....$3,708,966....$4,066,934
Trevor Ariza.......$2,612,500....$2,725,000
Mason Plumlee....$1,485,000....$1,551,840.....$1,618,680...$2,489,530...$3,532,643
Dexter Strickland...$1,254,720....$1,311,240....$1,367,640 ....$2,249,768....$3,257,664
Ian Miller............$850,000 ....$888,250 ....$926,500 ....$964,750
Chinemelu Elonu*....$473,604....$762,195....$884,293....$1,148,163
Ater Majok*.....$473,604....$762,195....$884,293........$1,148,163
Rodney Williams....$473,604....$762,195....$884,293....$1,148,163
Thomas Robinson.....$3,385,000......$4,285,560
Gordon Hayward.....$3,452,183.....$4,677,708
D.J. Augustin.....$5,000,000.....$5,000,0000
Quentin Richardson.....$2,808,600
Jeremy Pargo*.....$3,284,807
JaVele McGee.....$8,062,911.....$7,447,382......$6,831,852
Spencer Hawes.....$8,000,000.....$8,000,000.....$8,000,000.....$8,000,000
Xavier Henry.....$1,000,000.....$1,500,000.....$2,000,000
Lance Thomas.....$854,389
B.J. Mullens.....$2,000,000.....$2,000,000
Total salaries......$57,149,727........$56,659,887.......$4,066,934
Total w/o options..$57,149,727.......$54,540,673.....$4,066,934

Qualifying Offer - Player Option - Team Option - Unguaranteed - Early Termination - Cap Hold * = amnestied

FINANCES

2011/2012

1. Metta World Peace amnestied ($6,790,640 /$7,258,960 / $7,727,280).
Total = $21,776,880
2. Steve Blake mini amnestied (7b) ($4,000,000 / $4,000,000 / $4,000,000).
Total = $12,000,000
3. Acquired $1,000,000 from the Nets in exchange for (CHI) '12 2nd rd pick.
Total = $1,000,000
4. Acquired $3,000,000 from Hawks in Lakers/Hawks trade.
5. $190,790 earned from the NBA.
6. $101,878,982 luxury tax owed to the NBA.
7. $50,000,000 ($10,000,000 owed to players) T.V. money earned from the NBA.
8. 2011/2012 player salaries = $92,212,151


LOS ANGELES LAKERS BASKETBALL ORGANIZATION
UNAUDITED CONSOLIDATED FINANCIAL HIGHLIGHTS
INCOME STATEMENT HIGHLIGHTS (2011)

Total expenses for 2011/2012 season = $214,881,773
Total revenue for 2011/2012 season = $44,190,790
Net profit for 2011/2012 season = (-)$170,690,983
Net income for 2011/2012 season = (-)$170,690,983
Starting balance for 2011/2012 season = $1,000,000,000
Ending balance for 2011/2012 season = $816,332,777

2012/2013

1. Fired head coach Mike Brown ($5,000,000 penalty).
2. Hired head coach, Monty Williams (4yr/20mil) [$5,000,000/$5,000,000/$5,000,000/$5,000,000(TO)].
3. Hired assistant head coach, Brad Stevens (4yr/4mil) [$1,000,000/$1,000,000(CO)/$1,000,000/$1,000,000] & [$10,000,00 penalty for hiring college coach].
4. Hired assistant coach, Kareem Abdul-Jabbar (4yr/4mil) [$1,000,000/$1,000,000/$1,000,000(CO)/$1,000,000].
5. Jeremy Lin mini amnestied (7b) ($5,000,000 / $5,225,000 / $8,708,966 / $9,066,034 >> $0 / $225,000 / $3,708,966 / $4,066,034).
6. $166,667 earned from the NBA.
7. $156,134,970 luxury tax owed to the NBA.
8. $60,000,000 ($6,000,000 owed to players) T.V. earned from the NBA.
9. 2012/2013 player salaries = $113,122,996

LOS ANGELES LAKERS BASKETBALL ORGANIZATION
UNAUDITED CONSOLIDATED FINANCIAL HIGHLIGHTS
INCOME STATEMENT HIGHLIGHTS (2012)

Total expenses for 2012/2013 season = $302,257,966
Total revenue for 2012/2013 season = $54,166,667
Net profit for 2012/2013 season = (-)$248,091,299
Net income for 2012/2013 season = (-)$248,091,299
Starting balance for 2012/2013 season = $816,322,777
Ending balance for 2012/2013 season = $568,241,478

2013/2014

1. Waived Kobe Bryant's ($30,453,805 salary; $17,000,000 was paid for by the Suns; $13,453,805 remained on the books for the year).
2. JaVele McGee mini amnestied (7b) ($13,062,911 / $12,447,382 / $11,831,853 >> $8,062,911 / $7,447,382 / $6,831,853).
3. $9,234,685 earned from the NBA .
4. $30,000,000 ($3,000,000 goes to players) T.V. money earned.
5. 2013/2014 player salaries = $57,149,727


LOS ANGELES LAKERS BASKETBALL ORGANIZATION
UNAUDITED CONSOLIDATED FINANCIAL HIGHLIGHTS
INCOME STATEMENT HIGHLIGHTS (2013)

Total expenses for 2013/2014 season = $57,149,727
Total revenue for 2013/2014 season = $39,234,685
Net profit for 2013/2014 season = (-)$17,915,042
Net income for 2013/2014 season = (-)$17,915,042
Starting balance for 2013/2014 season = $568,241,478
Ending balance for 2013/2014 season = $550,326,436

ROTATION

Lin/Augustin/I.Miller
Henry/Strickland/Q.Richardson
G.Hayward/Ro.Williams/Ariza
Robinson/Ma.Plumlee/Thomas
Hawes/McGee/Mullens


ASSETS

RIGHTS

DRAFT PICKS

OWN:

BOS 2014 1st
PDX 2014 1st
ANA 2014 2nd
2014 2nd
2015 2nd
2016 1st
2016 2nd
2017 2nd

OWE:

2014 1st (QUE)
2015 1st (QUE)
2017 1st (SEA)

Traded Player Exceptions:

1. ($8,900,000) from Lakers/Mavs trade. (12/11/11)
1a.(2,150,000) left from Lakers/Suns trade. #35
2. ($378,236) from Lakers/Knicks trade. #17
3. ($762,195) [Devin Ebanks] from Lakers/Raptors trade. #46
3a. ($1,097,520) [Christian Eyenga] from Lakers/Raptors trade. #46
4. ($166,710) from the Lakers/Wolves trade. #50
5. ($2,880,251) from Lakers/Kebs trade. #59
6. ($473,604) from Lakers/Rockets trade. #77
7. ($1,355,260) from Lakers/Blazers trade. #125
8. (3,506,380) from Lakers/Blazers trade. #126

SIGNINGS

1. D.J. Augustin (contraction draft)
2. Renaldo Balkman (veteran's minimun)
3. Julian Wright (veteran's minimum)
4. Kirk Hinrich (veteran's minimum)
5. Larry Hughes (veteran's minimum)
6. Brian Zoubek (veteran's minimum)
7. Sergei Lishouk (rookie contract)
8. Kirk Hinrich (mini mle contract)
9. Ben Gordon (bae contract)
10. Mo Williams (veteran's minimum)
11. Boris Diaw (veteran's minimum)
12. Steve Novak (veteran's minimum)
13. Jason Smith (veteran's minimum)
14. Reggie Evans (veteran's minimum)
15. Terrence Williams (veteran's minimum)
16. Xavier Henry
17. Lance Thomas (veteran's minimum)


TRADES

Traded Matt Barnes and Troy Murphy to the Knicks for J.R. Smith. (#17)
Traded partial Odom tpe ($6,750,000) to Suns for Kwame Brown. (#35)
Traded (CHI) '12 2nd rd pick to the Nets for cash ($1,000,000).
Traded Christian Eyenga and Devin Ebanks to the Raptors for a TPE's ($1,097,520) [Christian Eyenga] and ($762,195) [Devin Ebanks]. #46
Traded J.R. Smith and (DAL) '12 1st rd pick to the Wolves for Anthony Randolph and Malcolm Lee. (#50)
Traded Anthony Randolph. Ramon Sessions, D.J. Augustin, Jordan Hill, Kwame Brown and it's '14 and '15 1st rd picks to the Kebs for Luol Deng, Timofey Mozgov, Wesley Johnson, Corey Brewer and DeMarr Carroll. #59
Traded Wesley Johnson and Corey Brewer to the Hawks for Marvin Williams and $3,000,000. (#68)
Traded partial tpe [Lakers/Kebs trade} ($2,862,602) to the Rockets for Robin Lopez (p.1) and Darius Morris to the Rockets for a tpe ($473,604) (p.2)(#77).
Traded Marvin Williams and Josh McRoberts to the Rockets for Jeremy Lin, Caron Butler and [the worst of Houston's owed 2013 1st rd picks}(#101).
Traded Caron Butler to the Sixers for Trevor Ariza, Andray Blatche and a 2013 2nd rd pick.(#107)
Traded Pau Gasol to the Blazers for Thomas Robinson, Gordan Hayward, D.J. Augustin, Quentin Richardson and Jeremy Pargo.(#125)
Traded Luol Deng, Kirk Hinrich and Andray Blatche to the Blazers for JaVele McGee, Spencer Hawes, BOS 2014 1st, PDX 2014 1st and ANA 2014 2nd.(#126)
Traded Ben Gordon to the Braves for B.J. Mullens.(#131)

WRITE UP

Well let's see here...we began as a team in the "title hunt" -- in cap hell -- but we were contenders, nonetheless. With 2/3 of our main core not getting in younger, we decided to needed to act fast as quickly to surround our "all-world" talented trio with as much help as possible -- despite the financial burdens it may cause. After we got bounced out of the playoffs in the 2nd rd by that NBA 2K team (OKC..SEA Sonics), we decided we still had enough to try again next year and decided we just need a little more talent.

Soo, we added more talent and more money, so what we said, Kobe wanted and deserved to go after 6 rings and we were going to do whatever it took to achieve that for him and this Laker franchise....then we ran into that video game squad from Seattle again and last a few extra minutes against them this time..not bad eh? ..... P.S., our seedings from seasons one and two were downright atrocious, but I digress. At this point, we knew we'd done all we could and there just was no beating 'God' himself...

And unfortunately our management's ignorance caused us to lose Bynum for zip and things got ugly from there. "TPTB" of the Lakers organization decided to have a meeting about 7-8 miles north at the Bohemian Grove and there "The Decision part 2" was decided...'Kobe must be waived' [dun-dun-duuuuun']. Deng was sent out next. We then brough in the "Asian Sensation, Caucasian Infatuation, Jackie Chan--lookin' ("but no real relation) -- Jeremy Lin", to be the face of our franchise, along with some other young, and up-and-coming, prospects.

And lastly, we were finally able to plug the money bleeding from our rectum and now it's just slowly seeping through our pores -- fair exchange I guess. We started with $1billion and ended with around $550 million...and 0 new titles to show for it..ouch! But! In the words of the late Rick James..."__________".

[HartfordWhalers]

Atlanta -> SF Hawks:

Quick summary. Blew up the expensive roster that couldn't get over the hump in a 30 team league. Full on rebuilt, with top tier prospects of Valaciunas, Nerlen Noels, Leonard, Turner, and Beal.

Also, added some serious good value pick ups, Waiters and Liliard, who both could also be top 10 picks (if you believe Ford on Waiters), Fab melo who will be taken around 20. Then added Jrue Holiday and kept Teague to have a promising squad at every position, primed to hopefully compete once Seattle's dynasty starts to rust.

In addition, brought in Milsap, and Garnet to open out the new arena in SF, and get the youths a taste of the playoffs. Oh, and still have some cap flexibility to add a key restricted fa or otehr young piece next offseason.

San Francisco Hawks


To apply for a job with our organization, or otherwise communicate with management, please use: hartford.whales@yahoo.com, or for time sensitive concerns please use pm.

Also, I might just have the AIM account hartford.whales@yahoo.com. Not word on if I know how to use it, but always worth a try, or pm me to hop on it.

2014 Salaries:
Player Name 2013-2014 / 2014-2015 / 2015-2016

Milsap / 12,000,000 / 12,000,000 /12,000,000 / 12,000,000
Jrue Holiday 9,000,000 / 9,000,000 / 9,000,000 / 9,000,000
Kevin Garnett 8,000,000 / 8,000,000 TO
Jeff Teague 5,000,000 / 5,000,000 / 5,000,000 / 5,000,000 / 5,000,000
Tiago Splitter 5,000,000 / 5,235,000 / 5,470,000 /5,705,000
Evan Turner 6,679,867 (1,679,867 cap) / 8,717,226 Q.O. (3,717,226 cap)
Markieff Morris 2,091,840 / 2,989,239 T.O. / $4,134,118 Q.O.
Kawhi Leonard - 1,887,840 / 2,894,059 T.O. / $4,045,894 QO
Jonas Valanciunas 3,526,440 (0 cap)/ 3,678,360 T.O. (0 cap) / 4,660,482 TO (0 cap) / 6,179,799 Q.O (1,179,799 cap)
Beal 2,923,920 / 3,049,920 / 3,873,398 / 5,194,227
Lilliard 1,719,480 / 1,793,520 / 2,751,259 / 3,865,519
Nerlen Noels 4,133,280 (0 cap) / 4,319,280 ( 0 cap) / 4,505,280 (0 cap) / 5,694,674 (1,694,674 cap)
Fab Melo 473,604 / 762,195 / 854,389
Will Barton 473,604 / 762,195 / 854,389
Dion Waiters 473,604 / 762,195 / 854,389


2014
Subtotals including all Options/Unguaranteed Money
50,723,759 / 55,965,549 / 48,837,836 / 42,459,420
Subtotals including No options and only guaranteed Money
50,723,759 / 31,235,000 / 31,470,000 / 31,705,000
Under the Salary Cap and Under the Luxury Tax

Depth Chart:

PG: Holiday / Teague / Lilliard
SG: Turner / Beal / Dion Waiters
SF: Leonard / (Turner) / Will Barton
PF: Milsap / Noels / Morris /
C: Garnett / Valanciunas / Splitter / Melo

Coaching:
John Calipari

Assets:

Draft Picks:
2014 Atlanta first rounder
2014 Atlanta second rounder
2015 Atlanta first rounder
2015 Atlanta second rounder
2015 Milwaukee second rounder
2016 Atlanta first rounder
2016 Atlanta second rounder
2017 Atlanta first rounder
2017 Atlanta second rounder

Unsigned Draft Picks:

2nd rounders:
Dmitry Kulagin

TPE's:
None.

Trades:
Trade #4. Incoming: Tiago Splitter, Kawhi Leonard, DeJuan Blair, Matt Bonner, Patrick Mills. Outgoing: Josh Smith, Jason Collins & Vlad Radmanovic.
Trade #29. Incoming: Turner, Amir Johnson, Anthony Morrow, Kurt Thomas, Rights to Jonas Valanciunas. Outgoing: Horford, Varajeo, Tracy McGrady, Ivan Johnson
Trade #40. Incoming Lou Williams, Webster, Beasley. Outgoing: Joe Johnson, Kurt Thomas.
Trade #41. Incoming Udoh. Outgoing: Zaza and Phx '12 2nd.
Trade #44. Incoming Farmar and Brooks. Outgoing: Lou Williams
Trade #57 Incoming Foster. Outgoing Bonner.
Trade #65 Incoming. 3m TPE. Outgoing Foster and 3m.
Trade #61 Incoming Gomes and Leslie. Outgoing: Amir
Trade #67 Incoming Livingston and 2015 Milwaukee 2nd. Outgoing Morrow and Leslie.
Trade #68 Incoming Wes Johnson and Corey Brewer. Outgoing Marvin Williams and 3m
Trade #81 Incoming Markieff Morris, Hakim Warrick, Lazar Hayward, Phx 2013 2nd. Outgoing: Blair and Webster.
Trade #83. Incoming Duhon and rights to Lilliard. Outgoing Atlanta 13 2nd Brooks
Trade #85. Incoming Dunleavy 3m cash and rights to rights to Will Barton. Outgoing TPE.
Trade #86. Incoming Morrow 3m cash and rights to Dion Waiters. Outgoing TPE.
Trade #91. Incoming N. Smith, D. Jones and 3m cash. Outgoing Corey Brewer.
Trade #94. Incoming Patrick Patterson. Outgoing N. Smith, 3m cash and 2014 Houston 2nd.
Trade #98. Incoming Calderon. Outgoing Morrow Farmar and Duhon

Signings:
Anderson Varajao contraction draft
Landry Fields via part of MLE
Milsap, Holiday, Garnet with cap room. Teague and Splitter resigned.

Finances:
Original billion + 2012 net of -17,804,135 = ~ 1billion (or 982,195,865 dollar tacos to be exact)
1 regular amnesty, 3 mini amnesties, 1 franchise tag remain.
1 mini amnesty used on Evan Turner
1 mini amnesty used on Val
1 mini amnesty used on Noels


Coaching changes:
-5m to fire Larry Drew, -10 to Kentucky, -5m to Calipari (-20m total)

2012 Season
Costs:
52,267,165 Salary Cap + 4,947,840 7b + 4.75million outgoing in trades = 61,965,005 in total expenses.

2012 Trade Cash Breakdown:
3 million from trade #4 with SAS
-3 million from trade 65 with Phx
-3 million from trade 68 with LAL
-1.75 million from trade 69 with Utah

2012 Revenue:
320,312 fine revenue + 16,840,558 revenue sharing + 27,000,000 tv money = 44,160,870

2012 Net:
-17,804,135

2013 Season:

2013 Salary:
61,359,618 Including all salary paid in 7b's

2013 Trade Cash Breakdown
+3 million from trade #85 with Milwaukee
+3 million from trade #86 with Milwaukee
+3 million from trade #91 with Utah
- 3 million from trade #94 with Phx
Net = + 9million

2013 Revenue:
30,000,000 TV (10% = $3,000,000 goes to players) + $17,803,066 + $166,667 = 44,969,733

2013 Net {Revenue + trade cash - salaries - coaching change}
44,969,733 + 9,000,000 - 61,359,618 -20,000,000 = -27,389,885

Through 2013 (-45,194,020 or +954,805,980 total)

2014 Season:

The move:
Relocation, new arena, and new logo: 660,000,000
Design Fees: 3,000,000

2014 Team salary:
61,684,479 (includes the salary taken off by 3 7b's)
+
5,000,000 to keep Calipari around

2014 Revenue:
+$8,984,685 +$48,000,000 arena +$45,000,000 TV - 10% = $4,500,000 to players + $250,000 = 97,734,685

2014 Net:
31,050,206 - 663,000,000 = -631,949,794

Through 2014:
-677,143,814 or +322,856,186 from 1billion

Media Lounge:
Disabled at this time. Check back in for updates.

Thanks for taking the time to visit our team page. Enjoy your day, fellow Hawks fans!

[Blazer50]

GM: Scott.ins
Coach: Kevin McHale
SALARY
PLAYER .................... 2013-14 ......... 22014-15
Darren Collison ........ 6,000,000 .. 6,450,000 .. 6,900,000 ..
Kendall Marshall ....... 1,809,840 .. 1,887,840 .. 2,894,059
Jerryd Bayless ........ 4,500,000 .. 5,000,000
Gary Neal .............. 2,000,000 .. 2,000,000 .. 2,000,000
PJ Hairston .............. 473,604 .. 762,195 .. 1,059,293
Doron Lamb .............. 762,195 .. 1,059,293 .. N/A (TO)
Nicolai Batum ........ 13,750,000 .. 14,781,250 .. 15,889,844 .. 17,081,582
Alex Poythress ........ 2,356,322 .. 2,462,400 .. 2,568,360 .. 3,272,091
Perry Jones ............ 3,202,920 .. 3,340,920 ..4,236,287
Moe Harkless .......... 1,311,240 .. 1,367,640 .. 2,249,768
Tristan Thompson .... 5,138,430 .. 4,062,000 .. 5,138,430
Linas Kleiza ........... 4,600,000
Bismack Biyombo ..... 3,049,920 .. 3,873,398
Meyers Leonard ....... 1,905,360 .. 1,987,320 .. 2,943,221
Patric Young ........... 2,238,360 .. 2,339,040 .. 2,439,840 .. 3,110,796
SALARIES .............. $46,790,585 .. 16,442,459
Sal w/Cap Holds* .... $46,790,585 .. 32,335,971

Team Option Qualifying Offer Unguaranteed Early Termination Player Option
ROTATION
PG Darren Collison / Kendall Marshall / Jerryd Bayless
SG Gary Neal / PJ Hairston / Doron Lamb
SF Nicolai Batum / Moe Harkless / Alex Poythress
PF Tristan Thompson / Perry Jones / Linas Kleiza
CT Bismack Biyombo / Meyers Leonard / Patric Young

ASSETS
2014 Picks: 1st - Own or to NJ (1-14 Prot); maybe MEM to MIN (1-14 Prot); maybe DAL via LAL (1-20 Prot); 2nd 2nd Own or to ATL (31-40 Protected); MILW 2nd #42
2015 Picks: 1st - 1st - Own or to NJ (1-14 Prot); maybe MEM to MIN (1-14 Prot); maybe DAL via LAL (1-20 Prot); NY Knicks 1st; 2nd 2nd Own or to ATL (31-40 Protected); maybe LAC to TOR (If 51-55)
2016 Picks: 1st - 1st - Own or to NJ (1-14 Prot); maybe MEM to MIN (1-14 Prot); maybe DAL via LAL (1-20 Prot); 2nd 2nd Own or to ATL (Not Protected); may have MEM or TOR via MEM to MIN

FINANCE - 1 Billion Dollars
Facilities - Toyota Center - Open 10/2003 - 18,500 seating
(22 in attendance / 6 highest/person)
SALARIES ....1 Billion........2011-12
985,931,116 remaining ($14,086,884 season costs)
2012- 2013 SEASON
$ 985,931,116
2013-14 SEASON
$964,527,206
- $46,790,585
-$ 15,000,000 (Martin, Scola & Lou Williams)
-$ 6,000,000 Marvin Williams Buy Out
+$8,984,685 HOU league payyouts-
+$30,000,000 TV
- $3,000,000 (10% goes to players)
+ $250,000
= $932971306

WRITE UP

Lacking a Mulit Billioinaire Owner or CHI/LA or NY TV Major Market advantage that allows them to Spend like Drunken Sailors - made Houston a fiscally conscious franchise. We have a 10 year old Arena that will need to be updated, but for the course of this game - 2 1/2 seasons - we stood pat.

TEAM: The Rockets came into the game in mid asset acumulation mode. We had a core of nice complementary players, but no one who would be a centerpiece of a championshipo team. I like Lowry / Dragic and Kevin Martin, but they are not Championship type talents.

The Plan was to assemble solid young talent that might develop into top 5 players in their positions (Bismack Biyombo, Trusten Thompson & Nicolas Batum) and get lottery picks for the 2012 and 2013 drafts. To that end - The Rocket acquired Perry Jones and Myers Leonard in '12 (and in a separate transaction we traded for Kendall Marshall & Arnett Moultrie) The Rockets accumulated 5 1st round picks in 2013 which we parlayed into PJ Hairston / Moe Harkless / Alex Poythress and Patric Young. These moves were made to continually balance our roster.

It is probable that 60% of those young rpospects will not pan out and half the remaining will not realize their potential. However, there should be 2 or 3 core players who will be all star in this mix and could move the Rockets into the legitiamte contender category in the next couple of year. There should also be some nice complimentary players who will be solid chemistry guys on desirable contracts. We should be positions to make a splash in FA once we get to the point of only needing one or 2 piece to contend.

Part of the problem we experienced was in behaving in a responsible manner and not overpsending, we were in a position to make creative deals, but the amnesy clause simply make it possible for GMs to circumvent the CBA and make deals without having to fit trade parameters. (I am sure many owners would do exactly that given the opportunity.

Finally, I feel like the roster I have assembled will be much more competitive in 2012 and 2013 season than they have been rated as most GMs disregard the maturing and aging process that affects the players in the NBA every year. Beyond the simple deterioration of the older guys, many of the rosters are not balance with the group of Vets with Youuth. A couple of vets can benefit a young team, but relying on them to mix in key postiions is not realistic. Even teh Rondo/KG chemistry has recently been called out as it was very difficult to have the old school and modern baller mix.

[The J Rocka]

Email: jaronschmidt@yahoo.com
AIM: JaronTheJRocka


GM: The J Rocka
Head Coach: Doc Rivers

Starters:



Depth Chart:
Hibbert/Bass/Dedmon
Horford/Davis
Q. Miller/ T. Jones/D. Miller
George/Terry
Wall/Felton

Salaries: (2013/14 2014/15 2015/16 2016/17)
Roy Hibbert $9,781,250 $10,812,500 $11,843,750 $12,875,000
Al Horford: $7,000,000 $7,000,000 $7,000,000
John Wall: $7,459,925 $9,697,902
Glen Davis: $6,400,000 $6,600,000
Raymond Felton: $3,700,000
Brandon Bass: $3,500,000
Paul George: $3,282,003 $4,470,088
Jason Terry: $2,612,500
Terrence Jones: $1,293,200 $1,348,900
Quincy Miller: $1,138,100 $1,187,100
Darius Miller: $889,100 $927,400
DeWayne Dedmon: $500,000 650,000

Note: Player Option Team Option Qualifying Offer Unguaranteed

Total Salary:
2013/14: $43,556,078 ($41,814,150)
2014/15 $42,043,890 ($36,875,900)
2015/16: $18,843,750 ($0)


Assets:
2014 PDX 1st
2014 PHI 1st
2014 NYK 2nd
2014 SAC 2nd
2014 NJN 2nd
2015 BOS 1st
2015 BOS 2nd
2016 BOS 1st
2016 BOS 2nd


Rights:
Josip Sesar

Finances:
$1 billion

BOS + $6,315,209 + $60,000,000 TV (10% = $6,000,000 goes to players)

2011/12 total: $56,390,789

2013/14 total: BOS - (-$3,693,922 under 85%) (+$8,984,685)(+$60,000,000 TV - 10% = $6,000,000 to players) + 500k fine

-uses 7b amnesty clause on Roy Hibbert
$8,750,000//$13,750,000
$9,781,250//$14,781,250
$10,812,500//$15,812,500
$11,843,750//$16,843,750
$12,875,00//$17,875,000


Trades:
Trade#11: Ray Allen, Brandon Bass + 2012 BOS 2nd for Amare Stoudemire
Trade#15: Rajon Rondo + 2013 BOS 1st for Paul George, Roy Hibbert, Isaiah Thomas
Trade#27: Amare Stoudemire, Avery Bradley, Gerald Henderson for John Wall, Solomon Alabi, Craig Brackins
Trade#87: Roy Hibbert, Isaiah Thomas for Al Horford + 2013 Utah 1st (if 1-12, 13-24 via Wolves)
Trade#102: Paul Pierce, E'Twan Moore for Carlos Boozer, Kyle Lowry, Gordon Hayward, Brandon Bass, 2013 PDX 1st
Trade#119: Thomas Robinson, Kyle Lowry, Gordon Hayward + 2014 BOS 1st for Roy Hibbert, Glen Davis, Jason Terry
Trade#127: Carlos Boozer for 2014 PHI 1st


Signings:
Roy Hibbert to 5 year max contract
Jamal Crawford to 1 year 5 mil
Raymond Felton to 2 year 6.7 mil
Greg Oden to 1 year (vet min)

--------------------------------------------------------------------------

I started off with the big 3 and Rondo. I didn't plan on moving Rondo but a great deal came along and I couldn't refuse. I wanted to make one last playoff run with the big 3 before everyone went their separate ways. I felt I added the perfect young talent at the right time. This franchise was ready to pull the plug and was able to cash in most of my older vets. We were able to get a young all-star PG John Wall after Rondo leaving, great young SG in Paul George, and two great bigs in Al Horford and Roy Hibbert that will be together for many years to come.

My (still young) talent has had the playoff experience and have great chemistry. Everybody knows their role and we have a great head coach in Doc Rivers who knows how to win a championship.

For our future, we will match any offers on John Wall and Paul George. If they do in fact receive any kind of large contract, we still have 3 of our mini-amnesties left to use to keep our cap lower for flexibility. We also want to add an upgraded SF via FA. I feel we can attract one more major piece and compete for a championship. I feel we're not far away from that possibility.

Along with capspace, we have two firsts this season for the 2014 draft (one pick being 11th). Having capspace and picks is also great to have and hope to add more talent through the draft/FA/trade.

I believe we have a great future ahead in Boston and will carry on the winning tradition we're used to seeing.

[BlackIce]

PDX

[RR9]

email: chomper307@gmail.com
AIM: vwu3





SALARY
Chris Paul $16,500,000 $17,242,500 $18,018,413 $18,829,241
Blake Griffin $13,500,000 $14,445,000 $15,456,150 $16,538,081 $17,695,746
Rudy Gay $17,888,394 $19,317,326
Avery Bradley $2,511,432 $3,581,302
Al Jefferson $7,000,000 $7,315,000 $7,644,175 $7,988,163
Kevin Martin $5,000,000 $5,000,000 $5,000,000 $5,000,000
Chauncey Billups $2,000,000
Omer Asik $1,000,000 $1,000,000 $1,000,000 $1,000,000
Grant Hill $2,500,000 $2,500,000 (PO)
Al-Farouq Aminu $854,389
Marresse Speights $854,389
Jameer Nelson $854,389
Greg Stiemsma $854,389
DeShawn Stevenson $854,389
Ronny Turiaf $854,389

Total Salary: $67,325,740
Rotation:
Paul/Billups/Nelson
Bradley/Martin/Stevenson
Gay/Hill/Aminu
Griffin/Speights/Udoh
Jefferson/Asik/Stiemsma

Finances
$1,000,000,000 Starting Balance
2011-12
- $5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- Team Salary: $68,346,883
- Luxury Tax: $524,455
+ TV: $54,000,000 +($6,000,000 ---> Players) =

Total

2012-2013
- 5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- Team Salary

2013-2014
- $5,000,000/yr. mini-amnesty on Amar'e Stoudemire
- $5,000,000/yr mini-amnesty on Deandre Jordan
- Team Salary

Picks

Owned:

2012 - BOS 2nd
2013 - NYK 1st
2014 - SAC 2nd (Top-55 Protected), NYK 2nd
2015 - NYK 1st, NYK 2nd
2016 - NYK 2nd
2017 - NYK 1st, NYK 2nd

Owed:
2012 - HOU 1st (Top-5 Protected), PHX 2nd (Top-55 Protected)
2013 - WAS 2nd
2014 - DEN 1st
2016 - DEN 1st

Transactions
#11 - Amar'e Stoudemire for Ray Allen, Brandon Bass, BOS 2012 2nd
#16 - Tyson Chandler, Jeremy Lin, Iman Shumpert, Brandon Bass for Deron Williams, Elliot Williams, Joel Przybilla, Jamal Crawford
#17 - JR Smith for Matt Barnes, Troy Murphy
#33 - Landry Fields, Elliot WIlliams for Marressee Speights

I started off with: Blake Griffin and Deandre Jordan signed, Nic Batum and Maresse Speights's bird rights, and a bunch of expiring vet min basically at the beginning of FA.

I turned my roster into this:




This is lob city with an excellent top5 SF in rudy gay, an even more developed avery bradley who will pair up with cp3 very nicely (bc he pairs with rondo so well). I have kmart as a 6th man pure shooting and can DEF put up points with CP3!! I got Al J as a main C, weak on D but not horrible. I have Asik to help with that as a backup C and stiemsma as the 3rd string. Picking up AFA in FA is great for the young core of my team: CP, Blake, Rudy, AFA, Bradley, Asik. This core and future picks/some cap will leave my roster in good hands (could use a miniamnesty on rudy i suppose). we made it to the conference finals my first go at it and should continue to improve, gain fans, and bring in that TV money!!! CP/Blake in NYC is a perfect match for generating a ridiculous fan base.....and add Rudy who I think will be a superstar in 3 years into that mix!

[Big_Mac79]

Email: ryanwmcfadden @yahoo.com
AIM: ryanwmcfadden

Rubio / Maynor / Kidd
Afflalo / Thompson / Budinger
Iguodala / Barnes / Porter
Love / Brand
Monroe / Camby / Oden

SALARY
Andre Iguodala - $11,500,000 / $12,242,500 / $12,018,412 / $12,829,241
Kevin Love - $8,891,419 / $9,860,588 / $10,829,756
Greg Monroe - $4,086,454 / $5,479,934
Ricky Rubio - $4,002,120 / $5,070,686 / $6,723,730
Elton Brand - $4,000,000 / $4,000,000
Harrison Barnes - $3,526,440 / $3,678,360 / $4,660,482
Marcus Camby - $3,000,000 / $3,000,000
Eric Maynor - $3,000,000 /$3,100,000 / $3,200,000 / $3,300,000
Arron Afflalo - $2,750,000 / $2,750,000 / $2,937,500
Chase Budinger - $2,500,000 / $2,500,000 / $2,500,000
Jason Kidd - $2,500,000
Klay Thompson - $2,222,160 / $2,317,920 / $3,075,880 / $4,210,880
Greg Oden - $1,500,000
Otto Porter - $1,443,300 / $1,508,200 / $1,573,200




2013-14 Total Salaries: $54,921,893

Team Option / Player Option / ETO / Qualifying Offer / Cap Hold

Amnesty
Luke Ridnour

ASSETS
Draft Rights Held
Tanguy Ngombo, Nemanja Bjelica, Paulao Prestes, Henk Norel, Loukas Mavrokefalidis, Nemanja Nedovic, Augusto Lima, Lucas Nogueira, Andre Roberson, Alex Oriakhi, Doug McDermott

Picks Owned
2014: MIN 1st, VAN 1st (lotto protected), MIN 2nd, NOH 2nd
2015: MIN 1st
2016: MIN 1st
2017: MIN 1st, MIN 2nd

Picks Owed
2014: None
2015: Some confusing pick swap with DEN and POR for 2nd
2016: Some confusing pick swap with VAN
2017: None

Traded Player Exceptions (TPEs)
None

SIGNINGS
Eric Gordon (Contraction Draft)
Andre Iguodala - 4yrs - 70.5 mil
Elton Brand - 2yrs - 8 mil
Marcus Camby - 2 yrs - 6mil
Eric Maynor - 4yrs - 12.6 mil
Chase Budinger - 2yrs - 5mil
Jason Kidd - 1yr - 2.5 mil
Greg Oden - 1yr - 2.5 mil

FINANCES
- $10,000,000 - 7b Amnesty - Kevin Love and Aaron Afflalo until (2016-17)
-$5,000,000 - 7b Amnesty - Andre Iguodala
-$4,320,000 - Full Amnesty - Luke Ridnour




2011-12
2011-12 Total Salaries: $54,330,061
2011-12 Fines Earnings: $190,790
MIN + $16,840,558 (owe $987,304 + $500k for being under 85%) + $45,000,000 TV (10% = $4,500,000 goes to players)
Luxury Tax Reward: $10,525,349

2012-13
2012-13 Total Salaries: $41,634,098
2012-13 Amnesty Payments : -$10,000,000
2012-13 Cash Considerations: +$2,000,000
MIN - (owe $5,115,902 +$500k under 85% fine) + $45,000,000 TV (10% = $4,500,000 to players) + $17,803,066

2013-14
2013-14 Total Salaries: $54,921,893
2013-14 Amnesty Payments : -$15,000,000
MIN - (+$8,984,685)(+$45,000,000 TV - 10% = $4,500,000 goes to players) + $250,000

TRADES
38. Gordon, Milicic, Beasley, Webster to POR for Afflalo, Varejao, McGrady, 2012 PHI 1st.
50. Randolph, Lee to LAL for Smith, 2012 DAL 1st.
55. Pekovic, Johnson to QC for Asik, Fernandez.
70. Varejao to MIL for Foye, Delfino, Sanders, 2012 MIL 2nd.
109. Williams, Fernandez to ANA for Granger, 2013 2nd and $2,000,000
111. Drummond, 2013 1st CHI to DET for Monroe, 2013 2nd DET
112. Granger, Barea to PHX for Barnes, Thompson

Outlook
This team is set up for success now and in the future. The youth will continue to grow together and develop into a perennial playoff team. Minnesota has a great back court with Rubio/Maynor at PG. SG is also set up pretty well with Afflalo/Thompson. Small Forward is a position where Minnesota has a lot of flexibility with Iguodala/Barnes. Both players can play and guard multiple positions 2-4. Kevin Love may be the best Power Forward in the league. Greg Monroe can grow to be one of the better centers in the league. Having Brand come off the bench will provide the team with a quality big and good veteran leadership.

Financially this team has no contract that will kill the cap in the future and has flexibility to add valuable players to the team yearly. To build the team the future was not mortgaged by trading away future 1sts. Also the Muskies hold the rights to 11 players that could eventually develop into significant contributors in the future.

Overall the team is set up for continued success for years to come both talent wise and financially. I believe this franchise has great things coming in its future.