Captain_Caveman wrote:As to the numbers, yeah, ballparked... sorta. Salary cap for 2015-16 currently estimated to be $66.5m. 30% of that is $19.95m starting salary in 2015-16. With annual raises, that's about $21-22m a year depending on who offers him the contract and for how many years. Therefore, I do think it is accurate for me to say he's looking at up to 4/80-85m or even 5yr/105-110 next summer.
Actually Caveman, you're overestimating his year one salary, but underestimating the impact of the yearly raises.
Remember that the 30% max is not calculated using the actual salary cap, so you can't just multiply 66.5 by 0.3. This is the important part that most overlook (2nd footnote):
cbafaq wrote:They use a different cap calculation to determine the maximum salaries, which is based on 42.14% of projected BRI rather than 44.74%. In 2005 the sides negotiated a different formula for setting the salary cap but not maximum salaries, so the two became decoupled, and this continued in the 2011 agreement. For this reason the maximum salaries are not actually 25%, 30% or 35% of the cap, and instead are a slightly lower amount.
The problem I have is that every time I attempt to calculate the max by reverse engineering the projected BRI, using Coon's numbers, I always come out a few 100k too high. If you perform the operation on the 2014-2015 numbers ((63.065 / 0.4474) * 0.4214 * 0.3 ~= 17.82mil), you come out about 125k too high. (Also about 100k for the 0-6 year figures and ~150k for the 10+ year figures.)
So, a strict calcuation of the projected 30% max for 2015-2016, using exactly the numbers Coon gives us, would look like this:
(66.5 / 0.4474) * 0.4214 * 0.3 ~= 18.79
Since every time I run this operation I come out a tiny bit too high, I rounded down to 18.5 for the first year. 18.65 might have been safer.
Now, generally, a players total salary for a five year bird rights contract will be 15% over five times their year-one salary (or 5.75 times their year one salary). The reason this is so is because the yearly 7.5% raises are based on the first year salary only - they don't get bigger and bigger every year.
So if a player signed a five year contract starting at 1mil, with yearly 7.5% raises, it looks like this:
1
1.075
1.15
1.225
1.3
For a total of $5.75mil.
So if we're starting Rondo at $19.95mil, you're actually looking at $114.7125mil over the life of the deal.
If we're starting him at $18.65mil, you're looking at 18.65 * 5.75, or $107.2375. $18.79 yields $108.0425.
So, you were spot on, just not quite for the right reasons.
