winforlose wrote:Mattya wrote:winforlose wrote:
Let’s take this and run with it. Also remember that we are hard capped, meaning 2nd apron is not an option. We are also limited to tax payer MLE.
Our rotation is DDV/Ant/Jaden/KD/Rudy
We have TSJ, Minott, Miller, now need to build out the roster. You lose Naz, probably NAW, you only have 8 players so you need to sign 6. The Utah draft pick probably costs about 2 (rookie minimum on a hinkie.) Clark gets the same deal. That gives you about 16 to sign 4 players and fill in the massive holes in our roster construction and depth. Sounds like a great way to win a title.
Technically that’s 18 million since you’ve already cut Garza, with Naz’s and NAW cap holds still intact. Seems like a really nice cushion to fill out the roster I don’t really see the issue.
$207,825,000: Hard cap number (where the second apron begins.)
$117,399,133: Ant + Rudy + Jaden + DDV
$54,708,609: KD
$117,399,133 + $54,708,609 =$172,107,742.00
$172,107,742.00: Starters with KD
$207,825,000 - $172,107,742 =$35,717,258.00.
$35,717,258.00 How much we have left for 9 players.
$7,083,208: TSJ + Minott + Miller.
$35,717,258 - $7,083,208 =$28,634,050.00
$28,634,050.00: Wolves starters DDV/Ant/Jaden/KD/Rudy with TSJ and Miller and Minott.
@Shrink there some questions I am not sure of the answer to below this point. I would really appreciate you double checking my facts and math going forward. Thank you in advance.
So Clark was a two way player for 2 years. The first issue is whether that counts as NBA experience. This is complicated by the injury during year 1. Clark was not active for a single game in the 23/24 season. I do not know if he qualifies as 0, 1, or 2 years of experience for an NBA minimum. I am going to assume 2 because the two way rules only allow him 4 total years as a two way. Please correct me if I am wrong (very possible!!!)
$2,296,274: 2 year minimum projected for Clark.
$28,634,050.00 - $2,296,274 =$26,337,776.00
$26,337,776.00: Roster with 9 men.
$1,272,870: project 0 years of experience minimum (2nd round pick.
$26,337,776.00 - $1,272,870 =$25,064,906.00
$25,064,906.00 roster with 10 men including 2nd round pick.
One thing we have not talked about yet is ownerships willingness to pay tax. So far our roster costs
$182,760,094.00 with four/five open spots and is arguably not playoff worthy. This team bench thus far is Clark/TSJ/Minott/Miller/Utah 2nd. 2 of those guys are not allowed to see the floor (Miller and Minott,) and the 2nd is highly unlikely to play. Clark and TSJ are your only true depth at this point. Now let’s keep going.
$5,685,000: Taxpayer MLE.
$25,064,906.00 - $5,685,000 =$19,379,906.00
$19,379,906.00: room remaining to fill 3 roster spots.
Here again Shrink I am gonna ask you to check my math below.
Any vet minimum with 3 plus years of service has the same cap hit. Let’s assume 2 vet minimums
$2,378,870 X 2 =$4,757,740.00.
$19,379,906.00 - $4,757,740.00 =$14,622,166.00
$14,622,166.00: 13 man roster with 2 vet minimums, the full tax payer MLE, Utah 2nd, Clark on a minimum Hinkie, and the above mentioned starting 5 plus the returning 3 bench players.
Now let’s be super generous and assume we can get NAW back cheap. Say 10 million.
$14,622,166.00 - $10,000,000 =$4,622,166.00
$207,825,000 - $4,622,166.00 =$203,202,834.00
$203,202,834.00: Our projected salary with 14 men for next season with NAW back. This is what you are asking Ownership to pay to replace Randle/Naz/Dilly/Mike/Garza and the Pistons 1st with KD. Pardon me if I think this makes the team worse. That tax payer MLE and those 2 minimum players need to cover the backup PG, PF and C positions.
You are pardoned, if you think this team is somehow worse with KD over what we would lose. The math makes it even more obvious.







