horaceworthy wrote:I'd love Iggy if not for the salary. Tremendous defender, but that's a lot of money for someone that's already shown some signs of slippage.
I don't like his salary either, every rose has a thorn I guess or some other bad cliche...
If you've got a better "singular move" I'm all ears. If we move Johnson and Pek and add Iggy we can keep everyone over the life of Iggy's deal, extend Love and Beasley, and still stay under the luxury tax threshold in 2012 and 2013. We can save even more by dumping Flynn for a draft pick or decent backup C, or cutting Webster in 2012.
My Iggy Spreadsheet:
2011-12 Salary On Books Max Cap Room Lux Tax Number
1 Andre Iguodala 13,351,750 13,351,750 13,351,750
2 Michael Beasley 6,262,347 6,262,347 6,262,347 Team Option (Excercised)
3 Martell Webster 5,256,000 5,256,000 5,256,000
4 Darko Milicic 4,779,125 4,779,125 4,779,125
5 Kevin Love 4,609,701 4,609,701 4,609,701 Team Option (Excercised)
6 Luke Ridnour 3,680,000 3,680,000 3,680,000
7 Johnny Flynn 3,414,720 3,414,720 3,414,720
8 Ricky Rubio 2,900,100 2,900,100 3,480,120 Team Option (Excercised)
9 Mareese Speights 2,721,255 2,721,255 2,721,255
10 Kosta Koufos 2,203,792 2,203,792 2,203,792 Team Option (Excercised)
11 Anthony Tolliver 2,050,000 2,050,000 2,050,000
12 Wayne Ellington 1,154,040 1,154,040 1,154,040 Team Option (Excercised)
13 Lazar Hayward 1,097,520 1,097,520 1,097,520
14 #1 Pick (MN) 2,900,100 2,900,100 3,480,120 Estimated (5th overall)
15 #1 Pick (UTAH) 993,700 993,700 1,192,440 Estimated (24th overall)
Total Salary 57,374,150 57,374,150 58,732,930
Cap Room 669,850 669,850 -688,930
13,351,750
2012-13 Salary On Books Max Cap Room Lux Tax Number
1 Andre Iguodala 14,718,250 14,718,250 14,718,250
2 Michael Beasley 12,000,000 8,172,363 12,000,000 RFA tender, Est. Extension
3 Kevin Love 12,000,000 6,112,403 12,000,000 RFA tender, Est. Extension
4 Martell Webster 5,712,000 5,712,000 5,712,000 600k Guaranteed
5 Darko Milicic 5,233,250 5,233,250 5,233,250
6 Luke Ridnour 4,000,000 4,000,000 4,000,000
7 Johnny Flynn 4,329,865 4,329,865 4,329,865 Team Option
8 Ricky Rubio 3,741,120 3,741,120 3,741,120
9 2011 #1 Pick (MN) 3,741,120 3,741,120 3,741,120 Estimated (5th overall)
10 2011 #1 Pick (UT) 1,281,840 1,281,840 1,281,840 Estimated (24th overall)
11 2012 #1 Pick (MEM) 1,566,900 1,566,900 1,880,280 Estimated (14th overall)
12 Cap Hold 490,120 490,120 490,120
13 Cap Hold 490,120 490,120 490,120
69,304,585 59,589,351 69,617,965
2013-14 Salary On Books Max Cap Room Lux Tax Number
1 Andre Iguodala 15,904,750 15,904,750 15,904,750 Player Option
2 Kevin Love 13,000,000 13,000,000 13,000,000 Estimated Extension
3 Michael Beasley 13,000,000 13,000,000 13,000,000 Estimated Extension
4 Darko Milicic 5,687,375 5,687,375 5,687,375 Guaranteed for 2,000,000
5 Luke Ridnour 4,320,000 4,320,000 4,320,000
6 Ricky Rubio 4,002,120 4,002,120 4,002,120 Team Option
7 2011 #1 Pick (MN) 4,002,120 4,002,120 4,002,120 Team Option
8 2011 #1 Pick (UT) 1,371,360 490,120 490,120 Team Option
9 2012 #1 Pick (MEM) 2,162,280 2,162,280 2,162,280 Estimated (14th overall)
10 2013 #1 Pick (MN) 877,300 1,052,760 1,052,760 Estimated (30th overall, ha ha)
11 Johnny Flynn 5,776,040 490,120 490,120 RFA tender
12 Martell Webster 490,120 490,120 490,120 UFA
13 Cap Hold 490,120 490,120 490,120
71,083,585 65,091,885 65,091,885