ImageImageImageImageImage

Raptors Cap Situation Heading Into The Offseason

Moderators: DG88, niQ, Duffman100, tsherkin, Reeko, lebron stopper, HiJiNX, 7 Footer, Morris_Shatford

User avatar
Rapsobsessed7
RealGM
Posts: 17,631
And1: 4,590
Joined: May 11, 2008
       

Raptors Cap Situation Heading Into The Offseason 

Post#1 » by Rapsobsessed7 » Sun May 4, 2014 11:05 pm

2014/2015 Toronto Raptors Salary Info

DeMar Derozan
    $9,500,000
John Salmons
    $7,000,000 (1 million guaranteed next year)
Landry Fields
    $6,250,000
Amir Johnson
    $7,000,000 (5 million guaranteed next year)

Chuck Hayes
    $5,958,750
Steve Novak
    $3,445,947
Jonas Val
    $3,678,360
Tyler Hansbrough
    $3,326,235 (1 million guaranteed)

Terrence Ross
    $2,793,960
Marcus Camby
    *$646,609

= 49,599,861 (assuming Salmons & Hansbrough ARENT waived)

= 41,273,626 (assuming Salmons & Hansbrough ARE waived)

* = Camby buyout remaining on cap

Blue = partially guaranteed contracts


Note-able Cap Holds/Qualifying Offers:

Greivis Vasquez
    $5,375,470 ($3,203,780 qualifying offer)

Patrick Patterson
    $7,763,253 ($4,319,474 qualifying offer)
Kyle Lowry
    $9,315,000
Nando De Colo
    $1,901,900 ($1,828,750 qualifying offer)

= 65,629,249 (this number reflects cap holds + Salmons & Hansbrough waived)
= 59,940,740 (this number reflects QOs accepted (& Lowry cap hold) + Salmons & Hansbrough waived)


2013/2014 Rookie Scale:

#20 =
    $1,174,200
#34 =
    TBD
#59 =
    TBD

* remember they can sign for as much as 120% of this rookie scale or as little as 80% of the rookie scale.


Salmons & Hansbroughs contract

Salmons - have till June 30th to guarantee the full 7 million or waive him for 1 million

Hansbrough - have till June 29th to guarantee the full 3.3 million or waive him for 1 million


Larry Coons cap projections...

The NBA issued new projections for the 2014-15 and 2015-16 salary cap and luxury tax thresholds. The 2014-15 salary cap is now projected to be $63.2 million and the tax level is projected to be $77.0 million. The numbers for 2015-16 are now projected to be $66.5 million and $81.0 million, respectively.


Where Does This Leave Us?

I expect Salmons & Hansbrough to be waived. I know some of you want to keep Hansbrough but not sure where he fits on the roster. If you draft a big man in the 2nd round and sign a big body backup C there really isnt a space for him unless Hayes is traded. So that leaves us with

42,447,826 (this number reflects Hansbrough & Salmons waived + our 1st round draft pick signed)

So that would leave us with around 21 million if Lowry, Patterson & Vasquez walk. If you sign all 3 you basically have zero cap room and would have to use the MLE to upgrade the wing spot off the bench. This is why i see Masai using Salmons & Hansbrough on draft day to acquire someone better than the MLE (ie Chandler, Green, etc). I think Lowry will get 11 million (maybe 10), Vasquez 4.5 (similar to Lou Williams contract), Patterson 4.5 (similar to Brandon Wright) leaving us with.

62,447,826 + both 2nd round picks needing to be signed.

we will be a good amount below the tax so taking on salary in trades shouldnt be an issue. There are possibilities of a S&T with one of the FAs being worked out (like Deng) where Cleveland may accept Fields + Novak in return for a 1st round pick (NYK 2016) so they get something back vs losing him for nothing. So i see the trade route as the only real way to go but were in a good position.

If we use the above figures of Lowry 11, Vasquez 4.5, Patterson 4.5 and base it off Larry Coons projections we should have more than max cap room next summer (around 44 million after factoring in our 2015 1st). That would leave us with 22.5 million in cap space. That will be the year to make a splash because the year after Ross & JV will be up for extensions.
Canadafan wrote:Bojan Burks Stewart for Siakam.
2 expiring vets that help now. A young big to add to the Scottie timeline
I'd prefer to keep Stew and give Monte Morris
I'd really prefer to keep Morris and Stew and give the great Killian Hayes and 2nd round picks
Don_Draper
Rookie
Posts: 1,122
And1: 2,436
Joined: Nov 08, 2012
 

Re: Raptors Cap Situation Heading Into The Offseason 

Post#2 » by Don_Draper » Sun May 4, 2014 11:09 pm

Hansbrough is a great asset. No way I would wave him...in a long season...you need players like him...to do the dirty work for you...

He is a trade-able asset...why waive him...

Salmons...on the other hand...
Image

Credit to TurboZone
User avatar
Rapsobsessed7
RealGM
Posts: 17,631
And1: 4,590
Joined: May 11, 2008
       

Re: Raptors Cap Situation Heading Into The Offseason 

Post#3 » by Rapsobsessed7 » Sun May 4, 2014 11:11 pm

Don_Draper wrote:Hansbrough is a great asset. No way I would wave him...in a long season...you need players like him...to do the dirty work for you...

He is a trade-able asset...why waive him...

Salmons...on the other hand...


because he doesnt have a role here and i would rather save the 2.3 million.

Amir / Patterson / Hayes
Val / C (FA) / 2nd Rounder (Bachynski, Tavares, etc)

you dont need another big especially when Casey doesnt play Hansbrough and in an injury event Hayes would play over him. We need a big body guy much more than we need Hansbrough.
Canadafan wrote:Bojan Burks Stewart for Siakam.
2 expiring vets that help now. A young big to add to the Scottie timeline
I'd prefer to keep Stew and give Monte Morris
I'd really prefer to keep Morris and Stew and give the great Killian Hayes and 2nd round picks
justinmacd
Senior
Posts: 570
And1: 525
Joined: Feb 17, 2014

Re: Raptors Cap Situation Heading Into The Offseason 

Post#4 » by justinmacd » Sun May 4, 2014 11:15 pm

Good read. Thanks for that.
Don_Draper
Rookie
Posts: 1,122
And1: 2,436
Joined: Nov 08, 2012
 

Re: Raptors Cap Situation Heading Into The Offseason 

Post#5 » by Don_Draper » Sun May 4, 2014 11:17 pm

Rapsobsessed7 wrote:
Don_Draper wrote:Hansbrough is a great asset. No way I would wave him...in a long season...you need players like him...to do the dirty work for you...

He is a trade-able asset...why waive him...

Salmons...on the other hand...


because he doesnt have a role here and i would rather save the 2.3 million.

Amir / Patterson / Hayes
Val / C (FA) / 2nd Rounder (Bachynski, Tavares, etc)

you dont need another big especially when Casey doesnt play Hansbrough and in an injury event Hayes would play over him. We need a big body guy much more than we need Hansbrough.


Agreed. But still he is an asset. You could move him in a trade. No need to waive him. A ton of teams would be interested in this guy.
Image

Credit to TurboZone
User avatar
Rapsobsessed7
RealGM
Posts: 17,631
And1: 4,590
Joined: May 11, 2008
       

Re: Raptors Cap Situation Heading Into The Offseason 

Post#6 » by Rapsobsessed7 » Sun May 4, 2014 11:19 pm

Don_Draper wrote:
Rapsobsessed7 wrote:
Don_Draper wrote:Hansbrough is a great asset. No way I would wave him...in a long season...you need players like him...to do the dirty work for you...

He is a trade-able asset...why waive him...

Salmons...on the other hand...


because he doesnt have a role here and i would rather save the 2.3 million.

Amir / Patterson / Hayes
Val / C (FA) / 2nd Rounder (Bachynski, Tavares, etc)

you dont need another big especially when Casey doesnt play Hansbrough and in an injury event Hayes would play over him. We need a big body guy much more than we need Hansbrough.


Agreed. But still he is an asset. You could move him in a trade. No need to waive him. A ton of teams would be interested in this guy.


i agree i see him being used as trade bait on draft day but for a different reason. If you combine Salmons & Hansbrough you can take back more salary and allow a team to dump more salary on you in exchange for more assets. I dont see a team being extremely interested in Hansbrough and willing to send an asset to have him.
Canadafan wrote:Bojan Burks Stewart for Siakam.
2 expiring vets that help now. A young big to add to the Scottie timeline
I'd prefer to keep Stew and give Monte Morris
I'd really prefer to keep Morris and Stew and give the great Killian Hayes and 2nd round picks
Green Backpack
Head Coach
Posts: 6,305
And1: 3,301
Joined: Nov 04, 2005
     

Re: Raptors Cap Situation Heading Into The Offseason 

Post#7 » by Green Backpack » Sun May 4, 2014 11:20 pm

I don't think we waive Hansbro. At $3 million, that's an affordable contract and a potentially valuable asset at the deadline. A grinder guy with 40+ games of playoff experience
User avatar
BigShotBob13
Starter
Posts: 2,148
And1: 297
Joined: Jul 06, 2008

Re: Raptors Cap Situation Heading Into The Offseason 

Post#8 » by BigShotBob13 » Sun May 4, 2014 11:26 pm

Thanks for that.

As we've discussed in the past, next year is about growing more with this team and seeing where we are when we have cap room to make a big splash. We need our wing upgrade desperately so let's see what MU can do with his magic.

It's comforting to know that he won't be trigger happy like BC and mortgage pieces of the future for short term gains. Or in BC's case no gains at all and setting us back years.

If we have another playoff appearance next year and make some noise, we should be in the running for a big FA the following off season.
Formerly...Damn, I forgot who I was...
User avatar
VinBaker6
RealGM
Posts: 26,241
And1: 61,810
Joined: Jul 24, 2012
Location: The Horn
 

Re: Raptors Cap Situation Heading Into The Offseason 

Post#9 » by VinBaker6 » Sun May 4, 2014 11:29 pm

I would like Jeff Green on this team if he wasn't making 10 mill. He'd fit in perfectly. Good 3rd scorer, great defender. He has inconsistency problems but with good players around him, you never know.

Kyle/Vasquez/Nando
DeMar/Ross/
Green/VC
Patterson/Amir
Jonas/Ed

That looks like 55 wins in the East.

Celtics are looking to trade him to get him off the books. Hans + Salmons, #20 would get it done I think. He expires in 2016 I believe.

I wouldn't do that move at the end of the day though. Makes too much money and floats in and out of games too much. Intriguing though.
Image

S/O to TZ!
User avatar
IrMitchell
Junior
Posts: 353
And1: 48
Joined: Oct 26, 2010

Re: Raptors Cap Situation Heading Into The Offseason 

Post#10 » by IrMitchell » Sun May 4, 2014 11:30 pm

Once you get a sniff of winning, it reminds me you how valuable the cap is. You look at some of those cap numbers and just wonder how the hell anyone justified signing it in the first place..
User avatar
VinBaker6
RealGM
Posts: 26,241
And1: 61,810
Joined: Jul 24, 2012
Location: The Horn
 

Re: Raptors Cap Situation Heading Into The Offseason 

Post#11 » by VinBaker6 » Sun May 4, 2014 11:35 pm

There's a lot of money tied into guys that aren't part of the future here.

Salmons, Hayes, Fields, Novak, Hans.
Image

S/O to TZ!
Skeezo
Analyst
Posts: 3,262
And1: 2,737
Joined: Aug 17, 2005
       

Re: Raptors Cap Situation Heading Into The Offseason 

Post#12 » by Skeezo » Sun May 4, 2014 11:35 pm

I would like the goal to be somehow utilizing either Salmons, or Hansbro contracts to get rid of Novaks deal & fill our SF/C gap for a year... Opens up even more space in 2015...
User avatar
Asif16
RealGM
Posts: 19,471
And1: 27,695
Joined: Feb 03, 2013
     

Re: Raptors Cap Situation Heading Into The Offseason 

Post#13 » by Asif16 » Sun May 4, 2014 11:41 pm

No way we are waiving hans.

I actually thought hans would have made a bit of a difference in the nets series if he actually got time. He was not utilized well at all by casey. Instead casey give min to chunky hayes.

But yeah we are not waiving him. IF we dont want to keep him or he doesnt want to come back because of casey, then trade him. He's a good asset
User avatar
Rapsobsessed7
RealGM
Posts: 17,631
And1: 4,590
Joined: May 11, 2008
       

Re: Raptors Cap Situation Heading Into The Offseason 

Post#14 » by Rapsobsessed7 » Sun May 4, 2014 11:47 pm

Asif16 wrote:No way we are waiving hans.

I actually thought hans would have made a bit of a difference in the nets series if he actually got time. He was not utilized well at all by casey. Instead casey give min to chunky hayes.

But yeah we are not waiving him. IF we dont want to keep him or he doesnt want to come back because of casey, then trade him. He's a good asset


You say this but who is giving up an "asset" for Hansbrough? I don't see it unless the motive is to save money by waiving him. Again if our bigs break down like this

Amir / Patterson / Hayes
Val / C / 2nd rounder

I see no place for him. If your talking about keeping him to use at the trade deadline, again I don't see it.

Lowry / Vasquez
Derozan / Fields / 2nd
Ross / #20 / Novak
Amir / Patterson / Hayes
Val / C (FA) / 2nd

That's 14 players, the max is 15. Why would you carry a 4th PF when you need a 3rd string PG. You have till the 29th of June to waive him. If he isn't traded on draft night (or before) he's getting waived IMO.
Canadafan wrote:Bojan Burks Stewart for Siakam.
2 expiring vets that help now. A young big to add to the Scottie timeline
I'd prefer to keep Stew and give Monte Morris
I'd really prefer to keep Morris and Stew and give the great Killian Hayes and 2nd round picks
User avatar
bonjovi0308
Veteran
Posts: 2,920
And1: 1,077
Joined: Jul 15, 2003

Re: Raptors Cap Situation Heading Into The Offseason 

Post#15 » by bonjovi0308 » Mon May 5, 2014 12:04 am

So we dont have room to get V. Carter?
tommer
Senior
Posts: 593
And1: 198
Joined: Dec 05, 2010

Re: Raptors Cap Situation Heading Into The Offseason 

Post#16 » by tommer » Mon May 5, 2014 12:31 am

TBH, it doesn't look like there are any big moves to be made this offseason (not counting re-signing Lowry).

I guess we could try to package Salmons/Hans in exchange for a large 2015 expiring that can actually play, but presumably guys like that would fetch a lot more than that.

Barring that, sign someone with the MLE if there's value there (again unlikely if history's any guide).

So to me it looks like we need to sit tight, waive Salmons/Hans and wait another year until Fields/Novak/Hayes expire. Wouldn't surprise me at all if we took a step back next year, which I'd actually prefer to a Colangelo-like short term splash. If Ross/JV/Demar continue to improve then we'll still be a playoff team.
m83588333
Analyst
Posts: 3,286
And1: 1,383
Joined: Mar 16, 2014
Location: Mississauga, Ontario
Contact:

Re: Raptors Cap Situation Heading Into The Offseason 

Post#17 » by m83588333 » Mon May 5, 2014 12:34 am

VC isnt a big contract but he may prefer to stay in Dallas.Shawn Marion will be a FA if VC signs with Dallas and would cost the same as VC and plays SF/PF
Using Tapatalk
Razor Ray
Ballboy
Posts: 19
And1: 23
Joined: Apr 24, 2014
   

Re: Raptors Cap Situation Heading Into The Offseason 

Post#18 » by Razor Ray » Mon May 5, 2014 12:36 am

Rapsobsessed7 wrote:
2014/2015 Toronto Raptors Salary Info

DeMar Derozan
    $9,500,000
John Salmons
    $7,000,000 (1 million guaranteed next year)
Landry Fields
    $6,250,000
Amir Johnson
    $7,000,000 (5 million guaranteed next year)

Chuck Hayes
    $5,958,750
Steve Novak
    $3,445,947
Jonas Val
    $3,678,360
Tyler Hansbrough
    $3,326,235 (1 million guaranteed)

Terrence Ross
    $2,793,960
Marcus Camby
    *$646,609

= 49,599,861 (assuming Salmons & Hansbrough ARENT waived)

= 41,273,626 (assuming Salmons & Hansbrough ARE waived)

* = Camby buyout remaining on cap

Blue = partially guaranteed contracts


Note-able Cap Holds/Qualifying Offers:

Greivis Vasquez
    $5,375,470 ($3,203,780 qualifying offer)

Patrick Patterson
    $7,763,253 ($4,319,474 qualifying offer)
Kyle Lowry
    $9,315,000
Nando De Colo
    $1,901,900 ($1,828,750 qualifying offer)

= 65,629,249 (this number reflects cap holds + Salmons & Hansbrough waived)
= 59,940,740 (this number reflects QOs accepted (& Lowry cap hold) + Salmons & Hansbrough waived)


2013/2014 Rookie Scale:

#20 =
    $1,174,200
#34 =
    TBD
#59 =
    TBD

* remember they can sign for as much as 120% of this rookie scale or as little as 80% of the rookie scale.


Salmons & Hansbroughs contract

Salmons - have till June 30th to guarantee the full 7 million or waive him for 1 million

Hansbrough - have till June 29th to guarantee the full 3.3 million or waive him for 1 million


Larry Coons cap projections...

The NBA issued new projections for the 2014-15 and 2015-16 salary cap and luxury tax thresholds. The 2014-15 salary cap is now projected to be $63.2 million and the tax level is projected to be $77.0 million. The numbers for 2015-16 are now projected to be $66.5 million and $81.0 million, respectively.


Where Does This Leave Us?

I expect Salmons & Hansbrough to be waived. I know some of you want to keep Hansbrough but not sure where he fits on the roster. If you draft a big man in the 2nd round and sign a big body backup C there really isnt a space for him unless Hayes is traded. So that leaves us with

42,447,826 (this number reflects Hansbrough & Salmons waived + our 1st round draft pick signed)

So that would leave us with around 21 million if Lowry, Patterson & Vasquez walk. If you sign all 3 you basically have zero cap room and would have to use the MLE to upgrade the wing spot off the bench. This is why i see Masai using Salmons & Hansbrough on draft day to acquire someone better than the MLE (ie Chandler, Green, etc). I think Lowry will get 11 million (maybe 10), Vasquez 4.5 (similar to Lou Williams contract), Patterson 4.5 (similar to Brandon Wright) leaving us with.

62,447,826 + both 2nd round picks needing to be signed.

we will be a good amount below the tax so taking on salary in trades shouldnt be an issue. There are possibilities of a S&T with one of the FAs being worked out (like Deng) where Cleveland may accept Fields + Novak in return for a 1st round pick (NYK 2016) so they get something back vs losing him for nothing. So i see the trade route as the only real way to go but were in a good position.

If we use the above figures of Lowry 11, Vasquez 4.5, Patterson 4.5 and base it off Larry Coons projections we should have more than max cap room next summer (around 44 million after factoring in our 2015 1st). That would leave us with 22.5 million in cap space. That will be the year to make a splash because the year after Ross & JV will be up for extensions.



Great job and good to see a realistic post on the offseason.
User avatar
Rapsobsessed7
RealGM
Posts: 17,631
And1: 4,590
Joined: May 11, 2008
       

Re: Raptors Cap Situation Heading Into The Offseason 

Post#19 » by Rapsobsessed7 » Mon May 5, 2014 12:37 am

bonjovi0308 wrote:So we dont have room to get V. Carter?


You have the MLE (mid level exception) that you can use to sign him.
Canadafan wrote:Bojan Burks Stewart for Siakam.
2 expiring vets that help now. A young big to add to the Scottie timeline
I'd prefer to keep Stew and give Monte Morris
I'd really prefer to keep Morris and Stew and give the great Killian Hayes and 2nd round picks
Green Backpack
Head Coach
Posts: 6,305
And1: 3,301
Joined: Nov 04, 2005
     

Re: Raptors Cap Situation Heading Into The Offseason 

Post#20 » by Green Backpack » Mon May 5, 2014 12:37 am

bonjovi0308 wrote:So we dont have room to get V. Carter?


Vet min baby!

And Drake might let him spit a verse on a track

Return to Toronto Raptors