twix2500 wrote:Moving McBob may give the Heat give 45 mill to work with. No Durant do the Heat max it's cap forgoing. I don't think so.
Sent from my SGH-M919 using Tapatalk
Can you show me how you arrive at that calculation? Here are my numbers for the No McRoberts/Wade/Whiteside case:
$47,754,424.00 (salary of Dragic/Winslow/TJ cap hold/Bosh + 8 minimum contract space holders)
$41,245,576.00 (maximum cap space available without McRoberts)
Tyler Johnson's cap hold is $1,180,431 and is our lock for signing him above cap after it's spent.
Bosh+Dragic+Winslow+TJ cap hold is $43,406,656. You have to allocate minimum contracts up to 12 players or have cap holds for them.
A cap hold called an "incomplete roster charge" if the team has fewer than 12 players (players under contract, free agents included in team salary, players given offer sheets, and first round draft picks). This charge is equal to the rookie minimum salary for each player fewer than 12. For example, if there are 11 players included in team salary, then an amount equal to the rookie minimum salary is added to the team salary4; if the roster is completely empty, then 12 times the rookie minimum salary is added to the team salary. This charge only applies during the offseason.
http://www.cbafaq.com/salarycap.htm#Q14This is my best case scenario (if we get the players to agree to the contracts I stipulated above & later in this message):
THIS IS THE NO MCROBERTS/STOKES/RICHARDSON/DENG case:
The $12,802,875 is the money to sign free agents *before* you sign with veteran minimum exceptions. You might be able to sign Deng and Green, or maybe Casspi, Thornton... Not Batum or Anderson, in my opinion.
Note that Richardson & Stokes are actually on bargain contracts so I dispute the wisdom of reneging on them. I know few see Stokes's value, but I think he's good enough for a bench player.
Note for everyone signed in the $12,802,875 cap space, add $543,471 to the total after you subtract their salary (for the hold).
After spending cap, you will have veteran minimum contracts and you can resign Tyler Johnson above cap. If he signs a 4/24 deal for example, you will spend some of the salary cap difference from next year (it goes up by $19M dollars to $108M).
Working values for Whiteside's contract in the above calculation:
$18,861,276
$19,710,034
$20,596,985
$21,523,850
∑ = $80,692,145
Working values for Wade's contract in the above calculation:
For Wade: 3/45 ($13,929,193, $14,973,882, $16,096,924: ∑ = $44,999,999)
RexBoyWonder suggested a while back stretching Wade's contract 4 years:
$10,060,538
$10,815,078
$11,626,209
$12,498,175
$45,000,000
This adds $3.3M to our cap space. That might be enough. Wade would play half of that last year at $38M. He will still want the ball.

I guess this illustrates the importance of moving McRoberts, if we are to have any flexibility at all in the off season. It's not about whether we can sign Whiteside or Wade. Riley will get that done if he wants it done. The problem is what to do when he finishes.
McRoberts is a big problem. It would be nice if he hits some 3s, maybe go 3/12 and double that average.