Post#333 » by Blazer50 » Sat Apr 30, 2016 6:24 pm
Portland Trail Blazers - Cap considerations:
Thought this might be a good way to bring major pieces into play.
Basketball Insiders shows some lower Max contract amounts, but I used 25 & 30% against the salary estimate.
Assumption: 92M Salary Cap
Guaranteed Salary (under contract) $ 47,102,74
Inclusive* (Includeds QO & Non Guaranteed) $ 59,668,805
*(C Alexander / Montero @$874,636 Unguaranteed / Crabbe $2,725,003 / Maurice Harkless & Meyers Leonard @ $4,045,849)
Cap Holds - Additional cost over QOs
Maurice Harkless - $7,235,148 - 4,045,849 - + $ 3,189,254
Meyers Leonard - $7,689,700 - 4,045,849 - + $ 3,643,851
Allen Crabbe - $2,725,003 difference from QO - + $0
Gerald Henderson - $0 Inclsive - $9M Cap Hold - + $9,000,000
Inclusive adjusted from Offers to Cap Holds
1* with Harkless / Crabbe / Leonard $ 66,501,910 (12 players)
2* add Gerald Henderson (bird rgts?) $ 75,501,910 (13 players)
- Not sure if Bird rights come if we don't waive the Hendu cap hold - it would be the only reason to take on the Hold.
Whitesides - Max offer - $23,000,000 + 1* = $89,501,910
Whitesides + 2* = $98,510,910
(*Need to shed $5.6M - Meyers (or Harmless/Henderson / BBInsiders show Max at $21.6M)
10 year vets (Horford - Howard) about $28,000,000 est.
(Need to shed Meyers (or Harmless/Henderson) & unguaranteed.
Greg Monroe - $17,145,838 - $17,884,176(PO)
requires assets going back to MIlw - TPE +???
$ 66,501,910 (excludes Hendu) +$17,145,838 = $83,647,748 ($8.4M still remains under cap + whatever asset they take).
$ 75,501,910 + $17,145,838 = $ 93,647,748
(waive Montero & C Alexander would cover - Or traded asset)
Cap considerations Old news? I prefer retaining our guys with a Major upgrade versus waiving and hoping an Ezili or Alrich type would be better than Meyers at a reasonable price. (I still think Meyers has upside). I wish we could go after Kanter, but rule prohibits us from signing him for a year since his own team had to match OUR Max offer. Does not apply to Monroe since Detroit did not match their RFA.