2018-2019 Salary Sheets - Updated 4/18

[Smitty731]

If the Clippers renounced Jamal Crawford, Jeff Green and Austin Rivers would the Clippers actually have cap space?

Technically no. Because then you add back the MLE and the BAE, along with the other cap holds and it would still keep them just slightly over.

But if they renounced everyone (which could make since because the others are minimum guys or they don't have any sort of Bird right on them) and waived Dawson, but kept the Draft pick, they'd have just over $10 million in space.

Not saying the Woj LeBron report is true, but let's assume LeBron gave the Cavaliers two options, he could sign with Miami for the MAX with the Cavs getting nothing in return to play with Wade or he would sign with the Clippers in a Blake Griffin and C.J. Wilcox sign and trade for the MAX to play with Paul. The Clippers cap space after renouncing every one, plus Blake Griffin's salary and C.J. Wilcox's salary would equal LeBron's MAX, right?

I'm not sure. You can run the math easily enough. It sounds like it would get close though.

[Smitty731]

New version posted on 6/19:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Updated with Cap at $94 million million and Tax at $113 million and Tax Apron at $117 million.

Milwaukee - salary update for John Henson hitting incentive marks.

Portland - salary update for Damian Lillard due to Cap update.

Updated Free Agent Alpha sheet:

Updated through 6/18/16 movement

[sportscrazy]

I didn't see the Clippers first round pick on there, was it included in the calculations?

[Smitty731]

I didn't see the Clippers first round pick on there, was it included in the calculations?

It is there. Row 114. And it is in all the calculations that it is supposed to be.

[Smitty731]

New version posted on 6/20:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Updated with Cap at $94 million million and Tax at $113 million and Tax Apron at $117 million.

Updated Free Agent Alpha sheet:

Updated through 6/18/16 movement

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated Draft Eligible Player sheet

All Early Entry Candidates are now updated. Added additional prospects. Also updated heights and positions.

Updated D-League Roster Page

Updated team names and added new franchises.

Added Summer League Roster Sheet

Rosters will be updated as signings are reported.

Added FAQ Page in the Google Doc

[Smitty731]

New version posted on 6/21:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Dallas - Dirk Nowitzki declined Player Option

Houston - Dwight Howard declined Player Option

LA Clippers - Cole Aldrich declined Player Option

LA Lakers - Brandon Bass declined Player Option

New York - Arron Afflalo declined Player Option, Derrick WIlliams declined Player Option

Sacramento - Caron Butler exercised Player Option

Updated Free Agent Alpha sheet:

Updated through 6/20/16 movement

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated Draft Eligible Player sheet

All Early Entry Candidates are now updated. Added additional prospects. Also updated heights and positions.

Updated D-League Roster Page

Updated team names and added new franchises.

Added Summer League Roster Sheet

Rosters will be updated as signings are reported.

Added FAQ Page in the Google Doc

[Smitty731]

New version posted on 6/22:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Atlanta - traded Jeff Teague. Acquired Pick #12

Chicago - traded Justin Holiday and Derrick Rose. Acquired Jose Calderon, Jerian Grant, and Robin Lopez.

Dallas - Chandler Parsons and Deron Williams declined Player Options.

Denver - Darrell Arthur declined Player Option.

Indiana - traded George Hill. Acquired Jeff Teague.

New York - traded Jose Calderon, Jerian Grant and Robin Lopez. Acquired Justin Holliday and Derrick Rose. Waived Tony Wroten.

San Antonio - Manu Ginobili declined Player Option.

Utah - traded Pick #12. Acquired George Hill.

[Smitty731]

New version posted on 6/23 at 7:15 PM:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Brooklyn - traded Thaddeus Young. Acquired Pick #20.

Charlotte - traded Pick #22. Acquired Marco Belinelli.

Indiana - traded Pick #20. Acquired Thaddeus Young.

Sacramento - traded Marco Belinelli. Acquired Pick #22.

[sportscrazy]

Just a quick question because I'm trying to see what the Knicks could do. Is the MAX salaries on your spread sheet reflecting a $94 Million salary cap? I just ask because I think I'm wrong for some reason, but I keep coming up with $28.2 Million as the MAX for 7-9 year veterans. What am I calculating incorrectly?

http://www.cbssports.com/nba/news/prepare-for-wild-nba-summer-salary-cap-jumping-higher-than-expected/

This article says $26.4 Million, you have $26.6 Million and I have 30% of $94 Million as $28.2 Million, I'm just wondering how to correctly calculate MAX salary based off $94 Million or just in general so I don't have to ask again.

[Smitty731]

Just a quick question because I'm trying to see what the Knicks could do. Is the MAX salaries on your spread sheet reflecting a $94 Million salary cap? I just ask because I think I'm wrong for some reason, but I keep coming up with $28.2 Million as the MAX for 7-9 year veterans. What am I calculating incorrectly?

http://www.cbssports.com/nba/news/prepare-for-wild-nba-summer-salary-cap-jumping-higher-than-expected/

This article says $26.4 Million, you have $26.6 Million and I have 30% of $94 Million as $28.2 Million, I'm just wondering how to correctly calculate MAX salary based off $94 Million or just in general so I don't have to ask again.

I'll look later today. My goal is to have everything updated by this afternoon. I could have had something off.

[Smitty731]

New version posted on 6/24:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Everything is updated through yesterday's moves at the Draft.

A couple of reporting undrafted signings are not on there yet. (ie. Payton II, Webb III)

Updated Free Agent Alpha sheet:

Updated through 6/23/16 movement

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated Draft Eligible Player sheet

All players drafted are crossed through. The remainder are undrafted players who will be merged to the FA Alpha sheet later.

Added Summer League Roster Sheet

Rosters will be updated as signings are reported.

[Smitty731]

Just a quick question because I'm trying to see what the Knicks could do. Is the MAX salaries on your spread sheet reflecting a $94 Million salary cap? I just ask because I think I'm wrong for some reason, but I keep coming up with $28.2 Million as the MAX for 7-9 year veterans. What am I calculating incorrectly?

http://www.cbssports.com/nba/news/prepare-for-wild-nba-summer-salary-cap-jumping-higher-than-expected/

This article says $26.4 Million, you have $26.6 Million and I have 30% of $94 Million as $28.2 Million, I'm just wondering how to correctly calculate MAX salary based off $94 Million or just in general so I don't have to ask again.

It isn't 30% of the Cap. It is 30% (or whatever % you are talking about) of BRI. That gets confusing, so people generally just say Cap.

In general, to get close use around 24%, 28% and 33% of the Cap.

Full disclosure, I took my numbers from Larry Coon, who is more dialed in to the exact math.

You can reverse engineer it too, but that takes too long for me. Also, since these are 100% placeholders, I don't get too caught up in it. In about 2 weeks, we'll have the actual numbers.

[Smitty731]

New version posted on 6/26:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Everything is updated through yesterday's moves at the Draft.

A couple of reporting undrafted signings are not on there yet. (ie. Payton II, Webb III)

Updated Free Agent Alpha sheet:

All undrafted players have been added.

Updated 2016 & 2017 Free Agent by Team & Position sheets

Future Draft Picks

All re-set as traded picks through the 2016 Draft.

Added Summer League Roster Sheet

Updated as of 6/26.

[Smitty731]

New version posted on 6/28:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Brooklyn - Mason Plumlee TPE expired

Charlotte - Matt Barnes TPE expired, Luke Ridnour TPE expired

Chicago - Pau Gasol Player Option declined

Memphis - Lance Stephenson Team Option declined, Jon Leuer TPE expired

Minnesota - Damjan Rudez Team Option declined

Updated Free Agent Alpha sheet:

Updated with all signings through 6/27.

Updated 2016 & 2017 Free Agent by Team & Position sheets

Future Draft Picks

All re-set as traded picks through the 2016 Draft.

Added Summer League Roster Sheet

Updated as of 6/28 at 9:30 AM.

[prech]

Thanks for all the updates. Was looking at SAS's salaries and didn't quite see Duncan's $750k likely incentive (62 games win in previous season) included as part of his 2016-17 salary

[tweet]https://twitter.com/NateDuncanNBA/status/747976012328140804[/tweet]

Scratch that, Nate Duncan deleted his Tweet, it doesn't look like the $750k bonus persists beyond last season --

[tweet]https://twitter.com/NateDuncanNBA/status/747993777831215104[/tweet]

[Smitty731]

New version posted on 6/29 at 9:45 AM:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Cleveland - LeBron James declined Player Option

New Orleans - Extended Qualifying Offer to Tim Frazier

Orlando - Extended Qualifying Offer to DeWayne Dedmon. Declined to extend Qualifying Offer to Andrew Nicholson.

Philadelphia - Exercised Team Option for Hollis Thompson

San Antonio - Tim Duncan exercised Player Option. Extended Qualifying Offer to Boban Marjanovic.

Updated Free Agent Alpha sheet:

Updated with all signings through 6/28.

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated Summer League Roster Sheet

Updated as of 6/29 at 9:45 AM.

Added Contract Worksheet Sheet

You can now see what the contract terms are for various deals. You can also plug in your own 1st Year Salary to get terms.

[Smitty731]

New version posted on 6/30 at 10:30 AM:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Atlanta - Exercised Team Option for Mike Muscala

Brooklyn - Wayne Ellington and Shane Larkin declined Player Options. Issued Qualifying Offer to Markel Brown. Declined to issue Qualifying Offer to Willie Reed.

Charlotte - Issued Qualifying Offer to Troy Daniels. Declined to issue Qualifying Offer to Jorge Gutierrez.

Dallas - Issued Qualifying Offer to Dwight Powell.

Detroit - Traded Jodie Meeks. Removed Cap Hit for Aaron Gray (1 year removed from Medical Retirement).

Golden State - Issued Qualifying Offers to Harrison Barnes and Festus Ezeli. Declined to issue Qualifying Offers to Ian Clark and James Michael McAdoo.

Memphis - Declined Team Option on Xavier Munford. Declined to issue Qualifying Offers to Bryce Cotton and Xavier Munford.

Milwaukee - Waived Damien Inglis and Johnny O'Bryant. Issued Qualifying Offer to Miles Plumlee.

Minnesota - Declined to issue Qualifying Offer to Damjan Rudez.

New Orleans - Alonzo Gee declined Player Option. Declined to issue Qualifying Offer to James Ennis.

Oklahoma City - Issued Qualifying Offer to Dion Waiters.

Orlando - Acquired Jodie Meeks. Issued Qualifying Evan Fournier.

Philadelphia - Declined to issue Qualifying Offers to Isaiah Canaan and Christian Wood.

Portland - Issued Qualifying Offers to Allen Crabbe, Maurice Harkless and Meyers Leonard.

Sacramento - Issued Qualifying Offer to Seth Curry. Declined to issue Qualifying Offer to Eric Moreland.

Updated Free Agent Alpha sheet:

Updated with all signings through 6/30.

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated Summer League Roster Sheet

Updated as of 6/30 at 10:00 AM.

[Smitty731]

New version posted on 6/30 at 3:15 PM:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Houston - Issued Qualifying Offer to Donatas Motiejunas. Declined to issue Qualifying Offer to Terrence Jones.

LA Lakers - Issued Qualifying Offers to Tarik Black, Jordan Clarkson and Marcelo Huertas. Declined to issue Qualifying Offer to Ryan Kelly.

[Smitty731]

New version posted on 6/30 at 7:30 PM. Everything is now current for the start of the 2016-2017 Season:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

Brooklyn - Waived Jarrett Jack.

Cleveland - Issued a Qualifying Offer for Matthew Dellavedova.

Golden State - Shaun Livingston's contract became Fully Guaranteed.

Minnesota - Waived Greg Smith.

New York - Issued a Qualifying Offer for Langston Galloway. Declined to issue a Qualifying Offer to Cleanthony Early.

Phoenix - P.J. Tucker's contract became Fully Guaranteed.

San Antonio - Boris Diaw's contract became Fully Guaranteed.

[Smitty731]

New version posted on 7/2 at 2:30 PM. Everything is now current for the start of the 2016-2017 Season:

https://docs.google.com/spreadsheets/d/1T2Eg_zvqNqQD_5TpE4Ns6xhElatXdLpYG1roZtRLyvE/edit?usp=sharing

Salary Updates:

All new signings are in. Everything is an estimate right now! Also, updated cap space around the league as well.

Updated 2016 & 2017 Free Agent by Team & Position sheets

Updated with all signings through 7/2 at 2:30 PM.

Updated Free Agent Alpha sheet:

Updated with all signings through 6/30.