Post#63 » by babyjax13 » Wed Nov 18, 2020 8:53 pm
Below is a breakdown of our salary situation and what I see as our offseason this year:
Salaries now
Mike Conley $34,504,132
Rudy Gobert $26,525,281
Bojan Bogdanović $17,850,000
Joe Ingles $10,863,637
Royce O'Neale $8,035,714
Donovan Mitchell $5,195,501
Ed Davis $5,005,350
Tony Bradley $3,542,060
Georges Niang $1,783,557 (ung)
Nigel Williams-Goss $1,517,981 (ung)
Miye Oni $1,517,981 (ung)
Rayjon Tucker $1,517,98 (ung)
Total: $117,859,175
Draft picks salaries:
27. $1,977,000 [calling this Robert Woodard]
38. $898,310 [calling this Grant Riller]
I think Tucker and Goss are gone, and replaced with the rookies. If you stretch Davis his cap hit goes to: $1,668,450, which saves us $3,336,900.
1. Mike Conley $34,504,132
2. Rudy Gobert $26,525,281
3. Bojan Bogdanović $17,850,000
4. Joe Ingles $10,863,637
5. Royce O'Neale $8,035,714
6. Donovan Mitchell $5,195,501
Ed Davis $1,668,450*
7. Tony Bradley $3,542,060
8. Robert Woodard $1,977,000
9. Georges Niang $1,783,557 (ung)
10. Miye Oni $1,517,981 (ung)
11. Grant Riller $898,310
Total: $113,463,313
Salary Cap: $109,140,000
Luxury Tax: $132,627,000
MLE: $9,258,000
BAE: $3,623,000
Lets say we resign Clarkson for a bit above the MLE, say $10,000,000 ($123,463,313) that leaves $9,163,687 under the luxury tax with 11 players under contract. I assume we bring back Brantley and Morgan on the minimum. Each is $1,445,697. That leaves us a significant portion of the MLE remaining under the tax, and we can outbid all the teams using the taxpayer MLE.
1. Mike Conley $34,504,132
2. Rudy Gobert $26,525,281
3. Bojan Bogdanović $17,850,000
4. Joe Ingles $10,863,637
5. Jordan Clarkson $10,000,000
6. Royce O'Neale $8,035,714
7. MLE $6,272,293
8. Donovan Mitchell $5,195,501
9. Tony Bradley $3,542,060
10. Robert Woodard $1,977,000
11. Georges Niang $1,783,557 (ung)
12. Miye Oni $1,517,981 (ung)
13. Jarrell Brantley $1,445,697
14. Juwan Morgan $1,445,697
15. Grant Riller $898,310
Ed Davis $1,668,450*
Total: $132,627,000
Depth Chart
Rudy Gobert 34/Tony Bradley 14/Juwan Morgan
Bojan Bogdanovic 30/Goerges Niang 14/Jarrell Brantley 4
Royce O'neale 20/Joe Ingles 28
Donovan Mitchell 20/Jordan Clarkson 24/Royce O'neale 4
Mike Conley 28/Donovan Mitchell 14/Miye Oni 6/Grant Riller
So, one of those positions you improve with the MLE.
JazzMatt13 wrote:just because I think aliens probably have to do with JFK, doesn't mean my theory that Jazz will never get Wiggins, isn't true.
JColl