soxperry wrote:Here's what i got assuming the following:
*14 contracts
*Waive Livingston
*Bogi on nba team, makes 2.2 this year
*Use full MLE (let's say Trent)
*Use full BAE (let's just say KPJ) (Or you can give KPJ the MLE, let Trent walk, and sign a FA with BAE)
*Re Sign Sims to the min
*Sign some vet for around 2.4M

This would put us .5M over the tax line and we still have not allocated any money towards Rollins. Even if Rollins gets a big offer somewhere else, we would still need money to sign a vet FA in that slot. So we currently do not have space under the luxury tax line to both fill a full roster AND use the full MLE and BAE.
So this is why there is talk about MOVIN MONEY. Something's going to have to happen with a Pat waive and stretch being the backup plan i would assume. Doing that would allow us to pay Rollins up to something like 5M annually.
So really as long as they let Brook walk or take back no salary in a S&T for him and cut Livingston, they have access to the full MLE, BAE, a vet min, can give Rollins up to $5M, and can give Sims around $3-4M and still duck the first apron hard cap.
Perfect! And they can create a bit more space for a mid season signing if Bobby’s deal escalates so it’s not a full 1/3rd this season and do the same with Rollins (4/20 but start it at 3.5) and Sims (2/7 but split it 3 then 4).
And that’s before potentially flipping Pat for Carter or someone who makes slightly less on a two year deal.