First, Mahinmi will be stretched. That reduces his cap number from $15.5M to $5.2M
Under Contract:
Wall - $37.8M
Porter - $27.2M
Beal - $27.1M
Howard - $5.6M
Brown - $3.2M
2019 1st round pick - $2.7M
TOTAL $103.6M
Dead Money:
Mahinmi salary charge - $5.2M
TOTAL $5.2M
Cap Holds:
Sato - $5.9M
Dekker - $3.9M
Bryant - $1.8M
Green - $1.6M
vet minimum $0.9M
vet minimum $0.9M
TOTAL $15.0M
That's a total cap number of $123.8M with the luxtax threshold estimated at $132M. We are safely under the tax even after extending qualifying offers to all of the free agents we want to keep. Next, we have to hope that those free agents don't get offered all that much money above and beyond what we are accounting for with their cap holds. We will have $8M in spare cash before we bump into the luxtax.
- I'm thinking Dekker won't cost more than that $3.9M figure. We might not even extend that qualifying offer and hope to lock him up for even less. He has been a journeyman so far in his career.
- Sato might cost $9M, so there goes $3M of that $8M in cash. I don't know if people will pay more than that for a perimeter player who can't get his own shot and isn't a shutdown defender at the forward spot. I think Garrett Temple is a good example of what the market is for him. Someone might extend a full MLE offer.
- I don't think Bryant will cost much either, so long as he doesn't show much 3-pt shooting range in the next 50 games. Basic big men who can rebound and score around the basket but who can't switch out onto perimeter players are a dime-a-dozen these days. The expensive big men are the ones who can shoot and make decisions like Jokic and Gasol, or the hyper-mobile switchable guys like Capela and Adams. So figure maybe $4M.
- That leaves Jeff Green, whom I'd really like to keep. We have $3M left in our cash fund to tack onto his $1.6M cap hold charge. Would he stay on a 1-year deal (or longer) for $4M? I have no idea what the market will be for him. He had a very nice year and is probably worth that, but the league has a way of pigeon-holing veterans into lower salaries once they've accepted that demotion from big money contracts. Guys like Matt Barnes continued to be good bargains for years but never got much money.